SOLUM EIENDOM AS

3160 STOKKE

Finances

Share Ownership

Return on Equity

2,99 %

Current Ratio

0,82

Debt-to-Equity Ratio

5,6

Key figures (NOK)	2022	2021	2020	2019
Revenue	962 000	1 125 000	1 092 000	1 286 000
Net Income	41 000	235 000	193 000	82 000
Total Assets	9 090 000	9 684 000	10 006 000	10 307 000
Total Equity	1 373 000	1 451 000	1 336 000	1 143 000

Income (NOK)	2022	2021	2020	2019
Revenue	962 000	1 125 000	1 092 000	1 286 000
Expenditure	590 000	555 000	507 000	800 000
Operating Profit	372 000	570 000	584 000	485 000
Financial Income	0	0	0	0
Financial Costs	319 000	268 000	336 000	486 000
Financial Balance	−319 000	−268 000	−336 000	−486 000
Earnings Before Tax	53 000	302 000	248 000	−1 000
Tax	12 000	66 000	55 000	−83 000
Net Income	41 000	235 000	193 000	82 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 062 000	9 436 000	9 765 000	10 136 000
Total Current Assets	28 000	248 000	241 000	171 000
Total Assets	9 090 000	9 684 000	10 006 000	10 307 000
Total Retained Equity	1 319 000	1 397 000	1 282 000	1 089 000
Total Equity	1 373 000	1 451 000	1 336 000	1 143 000
Total Long-Term Debt	7 683 000	8 178 000	8 631 000	8 931 000
Total Current Debt	34 000	55 000	38 000	233 000
Total Equity and Debt	9 090 000	9 684 000	10 006 000	10 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	962 000	1 125 000	1 092 000	1 286 000
Revenue	962 000	1 125 000	1 092 000	1 286 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	374 000	371 000	371 000	365 000
Impairment	0	0	0	0
Expenditure	590 000	555 000	507 000	800 000
Operating Profit	372 000	570 000	584 000	485 000
Financial Income	0	0	0	0
Financial Costs	319 000	268 000	336 000	486 000
Financial Balance	−319 000	−268 000	−336 000	−486 000
Dividends	0	0	0	0
Net Income	41 000	235 000	193 000	82 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 026 000	9 388 000	9 735 000	10 096 000
Machinery and Plant Facilities	18 000	24 000	30 000	39 000
Fixtures	18 000	24 000	0	0
Total Tangible Assets	9 062 000	9 436 000	9 765 000	10 136 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 062 000	9 436 000	9 765 000	10 136 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	27 000	247 000	240 000	18 000
Total Current Assets	28 000	248 000	241 000	171 000
Total Assets	9 090 000	9 684 000	10 006 000	10 307 000
Total Equity	1 373 000	1 451 000	1 336 000	1 143 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 683 000	8 178 000	8 631 000	8 931 000
Creditors	0	20 000	3 000	0
Unpaid Taxes	23 000	18 000	27 000	−16 000
Dividends	0	0	0	0
Other Current Debt	11 000	11 000	9 000	249 000
Total Current Debt	34 000	55 000	38 000	233 000
Total Equity and Debt	9 090 000	9 684 000	10 006 000	10 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,99 %	16,2 %	14,45 %	7,17 %
Debt-to-Equity Ratio	5,6	5,64	6,46	7,81
Operating Profit Margin	38,67 %	50,67 %	53,48 %	37,71 %
Current Ratio	0,82	4,51	6,34	0,73
Quick Ratio	0,82	4,51	6,34	0,73
Equity Ratio	0,15	0,15	0,13	0,11
Gross Profit Margin	100 %	100 %	100 %	100 %