ADVOKATFIRMAET ESPEN REFSTIE

1337 SANDVIKA

Finances

Share Ownership

Return on Equity

48,35 %

Current Ratio

28,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 817 000	2 035 000	1 494 000	1 824 000
Net Income	1 345 000	1 490 000	1 031 000	1 444 000
Total Assets	2 866 000	3 167 000	2 738 000	2 067 000
Total Equity	2 782 000	2 494 000	1 982 000	2 009 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 817 000	2 035 000	1 494 000	1 824 000
Expenditure	450 000	527 000	459 000	380 000
Operating Profit	1 367 000	1 508 000	1 034 000	1 444 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	24 000	19 000	5 000	2 000
Financial Balance	−23 000	−18 000	−4 000	0
Earnings Before Tax	1 345 000	1 490 000	1 031 000	1 444 000
Tax	0	0	0	0
Net Income	1 345 000	1 490 000	1 031 000	1 444 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	431 000	538 000	747 000	111 000
Total Current Assets	2 435 000	2 630 000	1 991 000	1 956 000
Total Assets	2 866 000	3 167 000	2 738 000	2 067 000
Total Retained Equity	2 782 000	2 494 000	1 982 000	2 009 000
Total Equity	2 782 000	2 494 000	1 982 000	2 009 000
Total Long-Term Debt	0	562 000	649 000	0
Total Current Debt	84 000	111 000	108 000	58 000
Total Equity and Debt	2 866 000	3 167 000	2 738 000	2 067 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 817 000	1 982 000	1 494 000	1 824 000
Other Income	0	53 000	0	0
Revenue	1 817 000	2 035 000	1 494 000	1 824 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	43 000	5 000	0
Depreciation	107 000	129 000	34 000	30 000
Impairment	0	0	0	0
Expenditure	450 000	527 000	459 000	380 000
Operating Profit	1 367 000	1 508 000	1 034 000	1 444 000
Financial Income	1 000	1 000	1 000	2 000
Financial Costs	24 000	19 000	5 000	2 000
Financial Balance	−23 000	−18 000	−4 000	0
Dividends	935 000	0	0	0
Net Income	1 345 000	1 490 000	1 031 000	1 444 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	431 000	538 000	747 000	111 000
Total Tangible Assets	431 000	538 000	747 000	111 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	431 000	538 000	747 000	111 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 220 000	2 387 000	1 688 000	1 858 000
Total Current Assets	2 435 000	2 630 000	1 991 000	1 956 000
Total Assets	2 866 000	3 167 000	2 738 000	2 067 000
Total Equity	2 782 000	2 494 000	1 982 000	2 009 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	562 000	649 000	0
Creditors	−1 000	5 000	40 000	0
Unpaid Taxes	85 000	101 000	67 000	58 000
Dividends	935 000	0	0	0
Other Current Debt	0	5 000	0	0
Total Current Debt	84 000	111 000	108 000	58 000
Total Equity and Debt	2 866 000	3 167 000	2 738 000	2 067 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,35 %	59,74 %	52,02 %	71,88 %
Debt-to-Equity Ratio	0	0,23	0,33	0
Operating Profit Margin	75,23 %	74,1 %	69,21 %	79,17 %
Current Ratio	28,99	23,69	18,44	33,72
Quick Ratio	28,99	23,69	18,44	33,72
Equity Ratio	0,97	0,79	0,72	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %