JUSTNES REDERI AS

0260 OSLO

Finances

Return on Equity

41,03 %

Current Ratio

0,39

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 271 000	2 664 000	−2 551 000	1 485 000
Total Assets	10 634 000	10 163 000	7 618 000	9 863 000
Total Equity	7 972 000	5 700 000	5 837 000	8 388 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	523 000	131 000	6 000	56 000
Operating Profit	−523 000	−131 000	−6 000	−56 000
Financial Income	4 011 000	2 818 000	275 000	1 582 000
Financial Costs	216 000	23 000	2 819 000	42 000
Financial Balance	3 795 000	2 795 000	−2 544 000	1 540 000
Earnings Before Tax	3 271 000	2 664 000	−2 551 000	1 485 000
Tax	0	0	0	0
Net Income	3 271 000	2 664 000	−2 551 000	1 485 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 605 000	7 089 000	6 040 000	6 394 000
Total Current Assets	1 029 000	3 074 000	1 579 000	3 469 000
Total Assets	10 634 000	10 163 000	7 618 000	9 863 000
Total Retained Equity	2 511 000	239 000	376 000	2 927 000
Total Equity	7 972 000	5 700 000	5 837 000	8 388 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 663 000	4 463 000	1 782 000	1 475 000
Total Equity and Debt	10 634 000	10 163 000	7 618 000	9 863 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	523 000	131 000	6 000	56 000
Operating Profit	−523 000	−131 000	−6 000	−56 000
Financial Income	4 011 000	2 818 000	275 000	1 582 000
Financial Costs	216 000	23 000	2 819 000	42 000
Financial Balance	3 795 000	2 795 000	−2 544 000	1 540 000
Dividends	1 000 000	2 800 000	0	0
Net Income	3 271 000	2 664 000	−2 551 000	1 485 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	9 605 000	7 089 000	6 040 000	6 394 000
Total Fixed Assets	9 605 000	7 089 000	6 040 000	6 394 000
Stock	0	0	0	0
Total Investments	563 000	624 000	1 098 000	3 343 000
Cash, Bank	444 000	2 327 000	301 000	31 000
Total Current Assets	1 029 000	3 074 000	1 579 000	3 469 000
Total Assets	10 634 000	10 163 000	7 618 000	9 863 000
Total Equity	7 972 000	5 700 000	5 837 000	8 388 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	44 000
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	2 800 000	0	0
Other Current Debt	1 663 000	1 663 000	1 782 000	1 432 000
Total Current Debt	2 663 000	4 463 000	1 782 000	1 475 000
Total Equity and Debt	10 634 000	10 163 000	7 618 000	9 863 000

Financial indicators	2022	2021	2020	2019
Return on Equity	41,03 %	46,74 %	−43,7 %	17,7 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,39	0,69	0,89	2,35
Quick Ratio	0,39	0,69	0,89	2,35
Equity Ratio	0,75	0,56	0,77	0,85
Gross Profit Margin	-	-	-	-