FORBRUKER KONTAKT NORGE AS

0666 OSLO

Finances

Share Ownership

Return on Equity

−254,29 %

Current Ratio

0,83

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	638 000	592 000	39 000	37 000
Net Income	89 000	255 000	−82 000	−77 000
Total Assets	349 000	243 000	152 000	103 000
Total Equity	−35 000	−124 000	−379 000	−297 000

Income (NOK)	2022	2021	2020	2019
Revenue	638 000	592 000	39 000	37 000
Expenditure	548 000	331 000	120 000	113 000
Operating Profit	90 000	260 000	−81 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	1 000	1 000
Financial Balance	0	−6 000	−1 000	−1 000
Earnings Before Tax	89 000	255 000	−82 000	−77 000
Tax	0	0	0	0
Net Income	89 000	255 000	−82 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	29 000	38 000	0	0
Total Current Assets	320 000	205 000	152 000	103 000
Total Assets	349 000	243 000	152 000	103 000
Total Retained Equity	−135 000	−224 000	−479 000	−397 000
Total Equity	−35 000	−124 000	−379 000	−297 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	384 000	367 000	532 000	400 000
Total Equity and Debt	349 000	243 000	152 000	103 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	6 000	39 000	37 000
Other Income	526 000	586 000	0	0
Revenue	638 000	592 000	39 000	37 000
Cost of Goods Sold	0	0	0	0
Salary Costs	1 000	0	0	0
Depreciation	9 000	12 000	0	0
Impairment	0	0	0	0
Expenditure	548 000	331 000	120 000	113 000
Operating Profit	90 000	260 000	−81 000	−76 000
Financial Income	0	0	0	0
Financial Costs	0	6 000	1 000	1 000
Financial Balance	0	−6 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	89 000	255 000	−82 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	29 000	38 000	0	0
Total Tangible Assets	29 000	38 000	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	29 000	38 000	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	196 000	64 000	0	3 000
Total Current Assets	320 000	205 000	152 000	103 000
Total Assets	349 000	243 000	152 000	103 000
Total Equity	−35 000	−124 000	−379 000	−297 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	41 000	15 000	46 000	19 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	343 000	352 000	486 000	380 000
Total Current Debt	384 000	367 000	532 000	400 000
Total Equity and Debt	349 000	243 000	152 000	103 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−254,29 %	−205,65 %	21,64 %	25,93 %
Debt-to-Equity Ratio	−0	−0	−0	−0
Operating Profit Margin	14,11 %	43,92 %	−207,69 %	−205,41 %
Current Ratio	0,83	0,56	0,29	0,26
Quick Ratio	0,83	0,56	0,29	0,26
Equity Ratio	−0,1	−0,51	−2,49	−2,88
Gross Profit Margin	100 %	100 %	100 %	100 %