EIKSENTERET EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

8,92 %

Current Ratio

0,88

Debt-to-Equity Ratio

0,81

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 138 000	3 097 000	2 964 000	2 951 000
Net Income	1 217 000	1 711 000	1 635 000	1 592 000
Total Assets	26 856 000	26 956 000	27 206 000	28 192 000
Total Equity	13 639 000	13 690 000	13 498 000	13 280 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 138 000	3 097 000	2 964 000	2 951 000
Expenditure	1 172 000	603 000	537 000	580 000
Operating Profit	1 967 000	2 494 000	2 427 000	2 371 000
Financial Income	9 000	7 000	10 000	18 000
Financial Costs	415 000	307 000	341 000	348 000
Financial Balance	−406 000	−300 000	−331 000	−330 000
Earnings Before Tax	1 560 000	2 194 000	2 096 000	2 041 000
Tax	343 000	483 000	461 000	449 000
Net Income	1 217 000	1 711 000	1 635 000	1 592 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 934 000	25 494 000	25 774 000	26 054 000
Total Current Assets	1 922 000	1 462 000	1 432 000	2 138 000
Total Assets	26 856 000	26 956 000	27 206 000	28 192 000
Total Retained Equity	7 129 000	7 180 000	6 988 000	6 770 000
Total Equity	13 639 000	13 690 000	13 498 000	13 280 000
Total Long-Term Debt	11 042 000	11 084 000	11 706 000	13 077 000
Total Current Debt	2 174 000	2 182 000	2 002 000	1 834 000
Total Equity and Debt	26 856 000	26 956 000	27 206 000	28 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 126 000	0	0	0
Other Income	12 000	3 097 000	2 964 000	2 951 000
Revenue	3 138 000	3 097 000	2 964 000	2 951 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	560 000	280 000	280 000	280 000
Impairment	0	0	0	0
Expenditure	1 172 000	603 000	537 000	580 000
Operating Profit	1 967 000	2 494 000	2 427 000	2 371 000
Financial Income	9 000	7 000	10 000	18 000
Financial Costs	415 000	307 000	341 000	348 000
Financial Balance	−406 000	−300 000	−331 000	−330 000
Dividends	0	0	0	0
Net Income	1 217 000	1 711 000	1 635 000	1 592 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	24 934 000	25 494 000	25 774 000	26 054 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	24 934 000	25 494 000	25 774 000	26 054 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	24 934 000	25 494 000	25 774 000	26 054 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 914 000	1 441 000	1 432 000	2 127 000
Total Current Assets	1 922 000	1 462 000	1 432 000	2 138 000
Total Assets	26 856 000	26 956 000	27 206 000	28 192 000
Total Equity	13 639 000	13 690 000	13 498 000	13 280 000
Short-Term Group Debt	1 965 000	1 948 000	1 817 000	1 727 000
Total Long-Term Debt	11 042 000	11 084 000	11 706 000	13 077 000
Creditors	8 000	58 000	54 000	3 000
Unpaid Taxes	110 000	90 000	86 000	98 000
Dividends	0	0	0	0
Other Current Debt	91 000	86 000	45 000	6 000
Total Current Debt	2 174 000	2 182 000	2 002 000	1 834 000
Total Equity and Debt	26 856 000	26 956 000	27 206 000	28 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	8,92 %	12,5 %	12,11 %	11,99 %
Debt-to-Equity Ratio	0,81	0,81	0,87	0,98
Operating Profit Margin	62,68 %	80,53 %	81,88 %	80,35 %
Current Ratio	0,88	0,67	0,72	1,17
Quick Ratio	0,88	0,67	0,72	1,17
Equity Ratio	0,51	0,51	0,5	0,47
Gross Profit Margin	100 %	100 %	100 %	100 %