BOLIGSAMEIET MAURITZ HANSENS GATE 1

0257 OSLO

Finances

Share Ownership

Return on Equity

152,17 %

Current Ratio

3,23

Debt-to-Equity Ratio

12,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	604 000	549 000	566 000	523 000
Net Income	70 000	17 000	−26 000	46 000
Total Assets	771 000	844 000	1 081 000	1 756 000
Total Equity	46 000	−24 000	−41 000	−15 000

Income (NOK)	2022	2021	2020	2019
Revenue	604 000	549 000	566 000	523 000
Expenditure	521 000	527 000	585 000	460 000
Operating Profit	84 000	22 000	−19 000	63 000
Financial Income	0	7 000	7 000	7 000
Financial Costs	14 000	12 000	15 000	24 000
Financial Balance	−14 000	−5 000	−8 000	−17 000
Earnings Before Tax	70 000	17 000	−26 000	46 000
Tax	0	0	0	0
Net Income	70 000	17 000	−26 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	338 000	372 000	590 000	950 000
Total Current Assets	433 000	472 000	491 000	806 000
Total Assets	771 000	844 000	1 081 000	1 756 000
Total Retained Equity	0	0	0	−15 000
Total Equity	46 000	−24 000	−41 000	−15 000
Total Long-Term Debt	591 000	664 000	919 000	1 315 000
Total Current Debt	134 000	205 000	203 000	455 000
Total Equity and Debt	771 000	844 000	1 081 000	1 756 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	604 000	549 000	566 000	0
Other Income	0	0	0	523 000
Revenue	604 000	549 000	566 000	523 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	521 000	527 000	585 000	460 000
Operating Profit	84 000	22 000	−19 000	63 000
Financial Income	0	7 000	7 000	7 000
Financial Costs	14 000	12 000	15 000	24 000
Financial Balance	−14 000	−5 000	−8 000	−17 000
Dividends	0	0	0	0
Net Income	70 000	17 000	−26 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	338 000	372 000	590 000	950 000
Total Fixed Assets	338 000	372 000	590 000	950 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	364 000	367 000	360 000	705 000
Total Current Assets	433 000	472 000	491 000	806 000
Total Assets	771 000	844 000	1 081 000	1 756 000
Total Equity	46 000	−24 000	−41 000	−15 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	591 000	664 000	919 000	1 315 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	134 000	205 000	203 000	455 000
Total Current Debt	134 000	205 000	203 000	455 000
Total Equity and Debt	771 000	844 000	1 081 000	1 756 000

Financial indicators	2022	2021	2020	2019
Return on Equity	152,17 %	−70,83 %	63,41 %	−306,67 %
Debt-to-Equity Ratio	12,85	−27,67	−22,41	−87,67
Operating Profit Margin	13,91 %	4,01 %	−3,36 %	12,05 %
Current Ratio	3,23	2,3	2,42	1,77
Quick Ratio	3,23	2,3	2,42	1,77
Equity Ratio	0,06	−0,03	−0,04	−0,01
Gross Profit Margin	100 %	100 %	100 %	100 %