JAKOBSEN HOLDING AS

4250 KOPERVIK

Finances

Return on Equity

32,18 %

Current Ratio

27,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	12 531 000	1 706 000	1 537 000	6 229 000
Total Assets	39 499 000	30 020 000	36 001 000	35 504 000
Total Equity	38 935 000	29 404 000	32 706 000	33 668 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	986 000	2 860 000	70 000	220 000
Operating Profit	−986 000	−2 860 000	−70 000	−220 000
Financial Income	18 958 000	4 851 000	1 921 000	6 713 000
Financial Costs	4 947 000	0	0	0
Financial Balance	14 011 000	4 851 000	1 921 000	6 713 000
Earnings Before Tax	13 024 000	1 991 000	1 851 000	6 494 000
Tax	493 000	285 000	314 000	264 000
Net Income	12 531 000	1 706 000	1 537 000	6 229 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	24 085 000	27 330 000	32 986 000	25 570 000
Total Current Assets	15 413 000	2 691 000	3 016 000	9 934 000
Total Assets	39 499 000	30 020 000	36 001 000	35 504 000
Total Retained Equity	38 893 000	29 361 000	32 676 000	33 638 000
Total Equity	38 935 000	29 404 000	32 706 000	33 668 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	563 000	616 000	3 296 000	1 836 000
Total Equity and Debt	39 499 000	30 020 000	36 001 000	35 504 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	986 000	2 860 000	70 000	220 000
Operating Profit	−986 000	−2 860 000	−70 000	−220 000
Financial Income	18 958 000	4 851 000	1 921 000	6 713 000
Financial Costs	4 947 000	0	0	0
Financial Balance	14 011 000	4 851 000	1 921 000	6 713 000
Dividends	0	0	1 000 000	0
Net Income	12 531 000	1 706 000	1 537 000	6 229 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	24 085 000	27 330 000	32 986 000	25 570 000
Total Fixed Assets	24 085 000	27 330 000	32 986 000	25 570 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	8 998 000	865 000	1 774 000	3 750 000
Total Current Assets	15 413 000	2 691 000	3 016 000	9 934 000
Total Assets	39 499 000	30 020 000	36 001 000	35 504 000
Total Equity	38 935 000	29 404 000	32 706 000	33 668 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	71 000	81 000	22 000	87 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	1 000 000	0
Other Current Debt	0	250 000	2 274 000	1 748 000
Total Current Debt	563 000	616 000	3 296 000	1 836 000
Total Equity and Debt	39 499 000	30 020 000	36 001 000	35 504 000

Financial indicators	2022	2021	2020	2019
Return on Equity	32,18 %	5,8 %	4,7 %	18,5 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	27,38	4,37	0,92	5,41
Quick Ratio	27,38	4,37	0,92	5,41
Equity Ratio	0,99	0,98	0,91	0,95
Gross Profit Margin	-	-	-	-