EVENSKJER EIENDOM AS

9440 EVENSKJER

Finances

Share Ownership

Return on Equity

9,56 %

Current Ratio

3,87

Debt-to-Equity Ratio

1,53

Key figures (NOK)	2022	2021	2020	2019
Revenue	9 593 000	16 244 000	670 000	988 000
Net Income	592 000	1 490 000	94 000	244 000
Total Assets	17 875 000	17 204 000	22 876 000	15 611 000
Total Equity	6 191 000	5 660 000	4 377 000	4 890 000

Income (NOK)	2022	2021	2020	2019
Revenue	9 593 000	16 244 000	670 000	988 000
Expenditure	8 724 000	14 259 000	399 000	511 000
Operating Profit	868 000	1 986 000	271 000	477 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	111 000	76 000	151 000	165 000
Financial Balance	−108 000	−76 000	−150 000	−164 000
Earnings Before Tax	760 000	1 910 000	121 000	313 000
Tax	167 000	420 000	26 000	69 000
Net Income	592 000	1 490 000	94 000	244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 226 000	9 257 000	9 257 000	9 257 000
Total Current Assets	8 650 000	7 947 000	13 619 000	6 354 000
Total Assets	17 875 000	17 204 000	22 876 000	15 611 000
Total Retained Equity	5 790 000	5 258 000	3 975 000	3 888 000
Total Equity	6 191 000	5 660 000	4 377 000	4 890 000
Total Long-Term Debt	9 451 000	9 602 000	16 904 000	9 978 000
Total Current Debt	2 233 000	1 943 000	1 596 000	744 000
Total Equity and Debt	17 875 000	17 204 000	22 876 000	15 611 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 877 000	15 565 000	0	0
Other Income	715 000	679 000	670 000	988 000
Revenue	9 593 000	16 244 000	670 000	988 000
Cost of Goods Sold	8 291 000	13 872 000	0	0
Salary Costs	11 000	10 000	6 000	19 000
Depreciation	1 000	0	0	0
Impairment	0	0	0	0
Expenditure	8 724 000	14 259 000	399 000	511 000
Operating Profit	868 000	1 986 000	271 000	477 000
Financial Income	3 000	0	1 000	1 000
Financial Costs	111 000	76 000	151 000	165 000
Financial Balance	−108 000	−76 000	−150 000	−164 000
Dividends	500 000	200 000	0	0
Net Income	592 000	1 490 000	94 000	244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	9 196 000	9 208 000	9 208 000	9 208 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	30 000	0	0	0
Total Tangible Assets	9 226 000	9 208 000	9 208 000	9 208 000
Total Fiancial Fixed Assets	0	49 000	49 000	49 000
Total Fixed Assets	9 226 000	9 257 000	9 257 000	9 257 000
Stock	6 912 000	1 958 000	12 986 000	2 978 000
Total Investments	0	0	0	0
Cash, Bank	1 320 000	5 749 000	479 000	3 376 000
Total Current Assets	8 650 000	7 947 000	13 619 000	6 354 000
Total Assets	17 875 000	17 204 000	22 876 000	15 611 000
Total Equity	6 191 000	5 660 000	4 377 000	4 890 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 451 000	9 602 000	16 904 000	9 978 000
Creditors	343 000	165 000	1 092 000	143 000
Unpaid Taxes	0	0	0	1 000
Dividends	500 000	200 000	0	0
Other Current Debt	314 000	1 293 000	471 000	579 000
Total Current Debt	2 233 000	1 943 000	1 596 000	744 000
Total Equity and Debt	17 875 000	17 204 000	22 876 000	15 611 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,56 %	26,33 %	2,15 %	4,99 %
Debt-to-Equity Ratio	1,53	1,7	3,86	2,04
Operating Profit Margin	9,05 %	12,23 %	40,45 %	48,28 %
Current Ratio	3,87	4,09	8,53	8,54
Quick Ratio	−1,85	−529,8	−1,2	−2,84
Equity Ratio	0,35	0,33	0,19	0,31
Gross Profit Margin	13,57 %	14,6 %	100 %	100 %