HNSINVEST AS

2819 GJØVIK

Finances

Share Ownership

Return on Equity

66,97 %

Current Ratio

16,78

Debt-to-Equity Ratio

0,16

Key figures (NOK)	2022	2021	2020	2019
Revenue	10 809 000	1 095 000	918 000	1 104 000
Net Income	7 955 000	179 000	25 000	130 000
Total Assets	14 381 000	9 243 000	11 164 000	10 102 000
Total Equity	11 879 000	6 794 000	6 615 000	6 590 000

Income (NOK)	2022	2021	2020	2019
Revenue	10 809 000	1 095 000	918 000	1 104 000
Expenditure	714 000	862 000	866 000	900 000
Operating Profit	10 095 000	233 000	52 000	204 000
Financial Income	112 000	6 000	8 000	9 000
Financial Costs	6 000	10 000	28 000	47 000
Financial Balance	106 000	−4 000	−20 000	−38 000
Earnings Before Tax	10 201 000	229 000	32 000	166 000
Tax	2 246 000	50 000	7 000	37 000
Net Income	7 955 000	179 000	25 000	130 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 043 000	8 797 000	9 148 000	9 499 000
Total Current Assets	10 338 000	446 000	2 015 000	603 000
Total Assets	14 381 000	9 243 000	11 164 000	10 102 000
Total Retained Equity	11 849 000	3 894 000	3 715 000	3 690 000
Total Equity	11 879 000	6 794 000	6 615 000	6 590 000
Total Long-Term Debt	1 886 000	1 243 000	3 228 000	3 237 000
Total Current Debt	616 000	1 206 000	1 320 000	274 000
Total Equity and Debt	14 381 000	9 243 000	11 164 000	10 102 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	9 887 000	0	0	0
Other Income	921 000	1 095 000	918 000	1 104 000
Revenue	10 809 000	1 095 000	918 000	1 104 000
Cost of Goods Sold	0	0	0	0
Salary Costs	8 000	4 000	4 000	5 000
Depreciation	264 000	351 000	351 000	351 000
Impairment	0	0	0	0
Expenditure	714 000	862 000	866 000	900 000
Operating Profit	10 095 000	233 000	52 000	204 000
Financial Income	112 000	6 000	8 000	9 000
Financial Costs	6 000	10 000	28 000	47 000
Financial Balance	106 000	−4 000	−20 000	−38 000
Dividends	0	0	0	0
Net Income	7 955 000	179 000	25 000	130 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	8 785 000	9 132 000	9 480 000
Machinery and Plant Facilities	3 000	6 000	10 000	13 000
Fixtures	0	0	0	0
Total Tangible Assets	3 000	8 791 000	9 142 000	9 493 000
Total Fiancial Fixed Assets	4 040 000	6 000	6 000	6 000
Total Fixed Assets	4 043 000	8 797 000	9 148 000	9 499 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	10 330 000	433 000	2 010 000	566 000
Total Current Assets	10 338 000	446 000	2 015 000	603 000
Total Assets	14 381 000	9 243 000	11 164 000	10 102 000
Total Equity	11 879 000	6 794 000	6 615 000	6 590 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 886 000	1 243 000	3 228 000	3 237 000
Creditors	6 000	49 000	56 000	156 000
Unpaid Taxes	0	21 000	18 000	0
Dividends	0	0	0	0
Other Current Debt	13 000	1 090 000	1 202 000	72 000
Total Current Debt	616 000	1 206 000	1 320 000	274 000
Total Equity and Debt	14 381 000	9 243 000	11 164 000	10 102 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,97 %	2,63 %	0,38 %	1,97 %
Debt-to-Equity Ratio	0,16	0,18	0,49	0,49
Operating Profit Margin	93,39 %	21,28 %	5,66 %	18,48 %
Current Ratio	16,78	0,37	1,53	2,2
Quick Ratio	16,78	0,37	1,53	2,2
Equity Ratio	0,83	0,74	0,59	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %