RUTH-KARINA KJØLNER

3150 TOLVSRØD

Finances

Share Ownership

Return on Equity

100 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2014	2013	2011	2010
Revenue	48 000	16 000	33 000	44 000
Net Income	40 000	4 000	13 000	25 000
Total Assets	40 000	4 000	13 000	25 000
Total Equity	40 000	4 000	13 000	25 000

Income (NOK)	2014	2013	2011	2010
Revenue	48 000	16 000	33 000	44 000
Expenditure	8 000	11 000	21 000	19 000
Operating Profit	40 000	4 000	13 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	40 000	4 000	13 000	25 000
Tax	0	0	0	0
Net Income	40 000	4 000	13 000	25 000

Balance (NOK)	2014	2013	2011	2010
Total Fixed Assets	0	0	0	0
Total Current Assets	40 000	4 000	13 000	25 000
Total Assets	40 000	4 000	13 000	25 000
Total Retained Equity	40 000	4 000	13 000	25 000
Total Equity	40 000	4 000	13 000	25 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	40 000	4 000	13 000	25 000

Cash flow (NOK)	2014	2013	2011	2010
Sales Income	48 000	0	0	44 000
Other Income	0	16 000	33 000	0
Revenue	48 000	16 000	33 000	44 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	8 000	11 000	21 000	19 000
Operating Profit	40 000	4 000	13 000	25 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	40 000	4 000	13 000	25 000

Balance details (NOK)	2014	2013	2011	2010
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	40 000	4 000	13 000	9 000
Total Current Assets	40 000	4 000	13 000	25 000
Total Assets	40 000	4 000	13 000	25 000
Total Equity	40 000	4 000	13 000	25 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	40 000	4 000	13 000	25 000

Financial indicators	2014	2013	2011	2010
Return on Equity	100 %	100 %	100 %	100 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,33 %	25 %	39,39 %	56,82 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %