BLAASEN AS

3213 SANDEFJORD

Finances

Return on Equity

2,65 %

Current Ratio

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	149 000	122 000	84 000	106 000
Net Income	103 000	180 000	240 000	−77 000
Total Assets	4 007 000	3 885 000	3 655 000	3 408 000
Total Equity	3 882 000	3 779 000	3 599 000	3 359 000

Income (NOK)	2022	2021	2020	2019
Revenue	149 000	122 000	84 000	106 000
Expenditure	80 000	54 000	102 000	156 000
Operating Profit	68 000	68 000	−17 000	−51 000
Financial Income	94 000	191 000	276 000	73 000
Financial Costs	38 000	50 000	12 000	108 000
Financial Balance	56 000	141 000	264 000	−35 000
Earnings Before Tax	124 000	209 000	246 000	−86 000
Tax	20 000	29 000	6 000	−9 000
Net Income	103 000	180 000	240 000	−77 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 057 000	2 123 000	1 260 000	1 192 000
Total Current Assets	1 950 000	1 762 000	2 395 000	2 216 000
Total Assets	4 007 000	3 885 000	3 655 000	3 408 000
Total Retained Equity	2 570 000	2 467 000	2 287 000	2 047 000
Total Equity	3 882 000	3 779 000	3 599 000	3 359 000
Total Long-Term Debt	75 000	70 000	51 000	45 000
Total Current Debt	50 000	36 000	4 000	4 000
Total Equity and Debt	4 007 000	3 885 000	3 655 000	3 408 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	149 000	122 000	84 000	106 000
Other Income	0	0	0	0
Revenue	149 000	122 000	84 000	106 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	22 000	23 000	23 000	19 000
Impairment	0	0	0	0
Expenditure	80 000	54 000	102 000	156 000
Operating Profit	68 000	68 000	−17 000	−51 000
Financial Income	94 000	191 000	276 000	73 000
Financial Costs	38 000	50 000	12 000	108 000
Financial Balance	56 000	141 000	264 000	−35 000
Dividends	0	0	0	0
Net Income	103 000	180 000	240 000	−77 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	879 000	897 000	916 000	934 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 000	13 000	18 000	0
Total Tangible Assets	888 000	910 000	934 000	934 000
Total Fiancial Fixed Assets	1 169 000	1 213 000	327 000	258 000
Total Fixed Assets	2 057 000	2 123 000	1 260 000	1 192 000
Stock	0	0	0	0
Total Investments	1 109 000	385 000	682 000	2 095 000
Cash, Bank	811 000	1 351 000	1 710 000	107 000
Total Current Assets	1 950 000	1 762 000	2 395 000	2 216 000
Total Assets	4 007 000	3 885 000	3 655 000	3 408 000
Total Equity	3 882 000	3 779 000	3 599 000	3 359 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	70 000	51 000	45 000
Creditors	0	0	0	0
Unpaid Taxes	32 000	23 000	0	0
Dividends	0	0	0	0
Other Current Debt	3 000	2 000	4 000	4 000
Total Current Debt	50 000	36 000	4 000	4 000
Total Equity and Debt	4 007 000	3 885 000	3 655 000	3 408 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,65 %	4,76 %	6,67 %	−2,29 %
Debt-to-Equity Ratio	0,02	0,02	0,01	0,01
Operating Profit Margin	45,64 %	55,74 %	−20,24 %	−48,11 %
Current Ratio	39	48,94	598,75	554
Quick Ratio	39	48,94	598,75	554
Equity Ratio	0,97	0,97	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %