DOPP AS

4824 BJORBEKK

Finances

Return on Equity

19,91 %

Current Ratio

67,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	171 000	0
Net Income	392 000	257 000	30 000	−9 000
Total Assets	1 997 000	2 179 000	2 523 000	3 091 000
Total Equity	1 969 000	2 177 000	2 520 000	3 090 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	171 000	0
Expenditure	22 000	25 000	43 000	40 000
Operating Profit	−22 000	−25 000	128 000	−40 000
Financial Income	443 000	283 000	239 000	103 000
Financial Costs	0	0	351 000	74 000
Financial Balance	443 000	283 000	−112 000	29 000
Earnings Before Tax	421 000	259 000	16 000	−11 000
Tax	29 000	2 000	−14 000	−2 000
Net Income	392 000	257 000	30 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	45 000	366 000	1 009 000	2 177 000
Total Current Assets	1 952 000	1 813 000	1 514 000	914 000
Total Assets	1 997 000	2 179 000	2 523 000	3 091 000
Total Retained Equity	1 549 000	1 757 000	2 100 000	2 670 000
Total Equity	1 969 000	2 177 000	2 520 000	3 090 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	29 000	2 000	3 000	1 000
Total Equity and Debt	1 997 000	2 179 000	2 523 000	3 091 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	171 000	0
Other Income	0	0	0	0
Revenue	0	0	171 000	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	22 000	25 000	43 000	40 000
Operating Profit	−22 000	−25 000	128 000	−40 000
Financial Income	443 000	283 000	239 000	103 000
Financial Costs	0	0	351 000	74 000
Financial Balance	443 000	283 000	−112 000	29 000
Dividends	600 000	600 000	600 000	600 000
Net Income	392 000	257 000	30 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	2 000	2 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	45 000	45 000	45 000	45 000
Total Tangible Assets	45 000	45 000	45 000	45 000
Total Fiancial Fixed Assets	0	321 000	962 000	2 130 000
Total Fixed Assets	45 000	366 000	1 009 000	2 177 000
Stock	0	0	0	0
Total Investments	1 931 000	1 610 000	1 283 000	743 000
Cash, Bank	5 000	25 000	45 000	12 000
Total Current Assets	1 952 000	1 813 000	1 514 000	914 000
Total Assets	1 997 000	2 179 000	2 523 000	3 091 000
Total Equity	1 969 000	2 177 000	2 520 000	3 090 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	2 000	3 000	1 000
Unpaid Taxes	0	0	0	0
Dividends	600 000	600 000	600 000	600 000
Other Current Debt	0	0	0	0
Total Current Debt	29 000	2 000	3 000	1 000
Total Equity and Debt	1 997 000	2 179 000	2 523 000	3 091 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,91 %	11,81 %	1,19 %	−0,29 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	74,85 %	-
Current Ratio	67,31	906,5	504,67	914
Quick Ratio	67,31	906,5	504,67	914
Equity Ratio	0,99	1	1	1
Gross Profit Margin	-	-	100 %	-