PIGALOP AS

4023 STAVANGER

Finances

Return on Equity

−0,27 %

Current Ratio

8,08

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−22 000	43 000	133 000	257 000
Total Assets	8 272 000	8 383 000	8 431 000	8 706 000
Total Equity	8 148 000	8 261 000	8 218 000	8 585 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	25 000	24 000	24 000	29 000
Operating Profit	−25 000	−24 000	−24 000	−29 000
Financial Income	89 000	241 000	194 000	333 000
Financial Costs	82 000	168 000	29 000	39 000
Financial Balance	7 000	73 000	165 000	294 000
Earnings Before Tax	−18 000	49 000	142 000	265 000
Tax	5 000	6 000	8 000	8 000
Net Income	−22 000	43 000	133 000	257 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 277 000	7 338 000	7 417 000	7 618 000
Total Current Assets	994 000	1 045 000	1 014 000	1 088 000
Total Assets	8 272 000	8 383 000	8 431 000	8 706 000
Total Retained Equity	8 038 000	8 150 000	8 107 000	8 474 000
Total Equity	8 148 000	8 261 000	8 218 000	8 585 000
Total Long-Term Debt	0	81 000	81 000	81 000
Total Current Debt	123 000	41 000	132 000	39 000
Total Equity and Debt	8 272 000	8 383 000	8 431 000	8 706 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	25 000	24 000	24 000	29 000
Operating Profit	−25 000	−24 000	−24 000	−29 000
Financial Income	89 000	241 000	194 000	333 000
Financial Costs	82 000	168 000	29 000	39 000
Financial Balance	7 000	73 000	165 000	294 000
Dividends	0	0	0	0
Net Income	−22 000	43 000	133 000	257 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	3 939 000	3 874 000	3 827 000	3 664 000
Total Tangible Assets	3 939 000	3 874 000	3 827 000	3 664 000
Total Fiancial Fixed Assets	3 338 000	3 464 000	3 590 000	3 953 000
Total Fixed Assets	7 277 000	7 338 000	7 417 000	7 618 000
Stock	0	0	0	0
Total Investments	561 000	630 000	812 000	763 000
Cash, Bank	433 000	415 000	202 000	325 000
Total Current Assets	994 000	1 045 000	1 014 000	1 088 000
Total Assets	8 272 000	8 383 000	8 431 000	8 706 000
Total Equity	8 148 000	8 261 000	8 218 000	8 585 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	81 000	81 000	81 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	119 000	35 000	123 000	31 000
Total Current Debt	123 000	41 000	132 000	39 000
Total Equity and Debt	8 272 000	8 383 000	8 431 000	8 706 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,27 %	0,52 %	1,62 %	2,99 %
Debt-to-Equity Ratio	0	0,01	0,01	0,01
Operating Profit Margin	-	-	-	-
Current Ratio	8,08	25,49	7,68	27,9
Quick Ratio	8,08	25,49	7,68	27,9
Equity Ratio	0,99	0,99	0,97	0,99
Gross Profit Margin	-	-	-	-