FLYPLASSVEIEN 211 AS

4050 SOLA

Finances

Share Ownership

Return on Equity

−275,45 %

Current Ratio

N/A

Debt-to-Equity Ratio

89,57

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−303 000	−215 000	−379 000	−259 000
Total Assets	9 963 000	9 574 000	8 813 000	9 307 000
Total Equity	110 000	110 000	−269 000	110 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	10 000	18 000	31 000	15 000
Operating Profit	−10 000	−18 000	−31 000	−15 000
Financial Income	0	0	0	0
Financial Costs	379 000	364 000	348 000	352 000
Financial Balance	−379 000	−364 000	−348 000	−352 000
Earnings Before Tax	−389 000	−382 000	−379 000	−367 000
Tax	−86 000	−168 000	0	−109 000
Net Income	−303 000	−215 000	−379 000	−259 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 766 000	8 766 000	8 766 000	8 766 000
Total Current Assets	1 197 000	808 000	46 000	541 000
Total Assets	9 963 000	9 574 000	8 813 000	9 307 000
Total Retained Equity	−594 000	−594 000	−379 000	0
Total Equity	110 000	110 000	−269 000	110 000
Total Long-Term Debt	9 853 000	9 464 000	9 082 000	9 197 000
Total Current Debt	0	0	0	0
Total Equity and Debt	9 963 000	9 574 000	8 813 000	9 307 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	10 000	18 000	31 000	15 000
Operating Profit	−10 000	−18 000	−31 000	−15 000
Financial Income	0	0	0	0
Financial Costs	379 000	364 000	348 000	352 000
Financial Balance	−379 000	−364 000	−348 000	−352 000
Dividends	0	0	0	0
Net Income	−303 000	−215 000	−379 000	−259 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 766 000	8 766 000	8 766 000	8 766 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 766 000	8 766 000	8 766 000	8 766 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 766 000	8 766 000	8 766 000	8 766 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 197 000	808 000	46 000	541 000
Total Assets	9 963 000	9 574 000	8 813 000	9 307 000
Total Equity	110 000	110 000	−269 000	110 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 853 000	9 464 000	9 082 000	9 197 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	9 963 000	9 574 000	8 813 000	9 307 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−275,45 %	−195,45 %	140,89 %	−235,45 %
Debt-to-Equity Ratio	89,57	86,04	−33,76	83,61
Operating Profit Margin	-	-	-	-
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,01	0,01	−0,03	0,01
Gross Profit Margin	-	-	-	-