LEGA AS

7228 KVÅL

Finances

Return on Equity

5,46 %

Current Ratio

1,14

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	79 000	53 000	0	0
Net Income	749 000	705 000	595 000	785 000
Total Assets	17 107 000	16 331 000	16 284 000	15 684 000
Total Equity	13 713 000	13 265 000	13 548 000	13 253 000

Income (NOK)	2022	2021	2020	2019
Revenue	79 000	53 000	0	0
Expenditure	294 000	226 000	37 000	29 000
Operating Profit	−216 000	−173 000	−37 000	−29 000
Financial Income	931 000	775 000	677 000	814 000
Financial Costs	0	0	45 000	0
Financial Balance	931 000	775 000	632 000	814 000
Earnings Before Tax	716 000	602 000	595 000	785 000
Tax	−33 000	−103 000	0	0
Net Income	749 000	705 000	595 000	785 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 240 000	12 439 000	12 739 000	12 292 000
Total Current Assets	3 867 000	3 891 000	3 545 000	3 392 000
Total Assets	17 107 000	16 331 000	16 284 000	15 684 000
Total Retained Equity	12 057 000	11 608 000	11 891 000	11 596 000
Total Equity	13 713 000	13 265 000	13 548 000	13 253 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	3 394 000	3 066 000	2 736 000	2 432 000
Total Equity and Debt	17 107 000	16 331 000	16 284 000	15 684 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	79 000	53 000	0	0
Revenue	79 000	53 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	4 000	2 000	0	0
Impairment	0	0	0	0
Expenditure	294 000	226 000	37 000	29 000
Operating Profit	−216 000	−173 000	−37 000	−29 000
Financial Income	931 000	775 000	677 000	814 000
Financial Costs	0	0	45 000	0
Financial Balance	931 000	775 000	632 000	814 000
Dividends	300 000	300 000	300 000	0
Net Income	749 000	705 000	595 000	785 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	329 000	296 000	0	0
Real Eastate	6 502 000	5 836 000	0	0
Machinery and Plant Facilities	16 000	20 000	0	0
Fixtures	0	0	0	0
Total Tangible Assets	6 518 000	5 856 000	0	0
Total Fiancial Fixed Assets	6 394 000	6 288 000	12 739 000	12 292 000
Total Fixed Assets	13 240 000	12 439 000	12 739 000	12 292 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 849 000	3 878 000	3 545 000	3 118 000
Total Current Assets	3 867 000	3 891 000	3 545 000	3 392 000
Total Assets	17 107 000	16 331 000	16 284 000	15 684 000
Total Equity	13 713 000	13 265 000	13 548 000	13 253 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	11 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	300 000	300 000	300 000	0
Other Current Debt	3 093 000	2 755 000	2 434 000	2 431 000
Total Current Debt	3 394 000	3 066 000	2 736 000	2 432 000
Total Equity and Debt	17 107 000	16 331 000	16 284 000	15 684 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,46 %	5,31 %	4,39 %	5,92 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−273,42 %	−326,42 %	-	-
Current Ratio	1,14	1,27	1,3	1,39
Quick Ratio	1,14	1,27	1,3	1,39
Equity Ratio	0,8	0,81	0,83	0,85
Gross Profit Margin	100 %	100 %	-	-