BJØRKELANGEN TORG AS

6650 SURNADAL

Finances

Return on Equity

6,77 %

Current Ratio

1,06

Debt-to-Equity Ratio

1,65

Key figures (NOK)	2022	2021	2020	2019
Revenue	16 349 000	15 783 000	15 397 000	16 003 000
Net Income	2 823 000	3 465 000	1 350 000	1 589 000
Total Assets	117 440 000	117 434 000	117 335 000	116 354 000
Total Equity	41 716 000	38 892 000	35 427 000	34 077 000

Income (NOK)	2022	2021	2020	2019
Revenue	16 349 000	15 783 000	15 397 000	16 003 000
Expenditure	10 159 000	8 976 000	9 664 000	9 703 000
Operating Profit	6 190 000	6 808 000	5 732 000	6 300 000
Financial Income	74 000	37 000	37 000	55 000
Financial Costs	2 644 000	2 402 000	4 054 000	4 319 000
Financial Balance	−2 570 000	−2 365 000	−4 017 000	−4 264 000
Earnings Before Tax	3 620 000	4 442 000	1 716 000	2 037 000
Tax	796 000	977 000	365 000	448 000
Net Income	2 823 000	3 465 000	1 350 000	1 589 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	109 953 000	108 392 000	108 199 000	109 190 000
Total Current Assets	7 488 000	9 042 000	9 136 000	7 164 000
Total Assets	117 440 000	117 434 000	117 335 000	116 354 000
Total Retained Equity	7 335 000	4 512 000	1 047 000	−303 000
Total Equity	41 716 000	38 892 000	35 427 000	34 077 000
Total Long-Term Debt	68 628 000	72 413 000	75 075 000	76 530 000
Total Current Debt	7 097 000	6 129 000	6 832 000	5 747 000
Total Equity and Debt	117 440 000	117 434 000	117 335 000	116 354 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	11 378 000	11 208 000	10 769 000	11 217 000
Other Income	4 971 000	4 575 000	4 628 000	4 786 000
Revenue	16 349 000	15 783 000	15 397 000	16 003 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	171 000
Depreciation	3 107 000	3 432 000	3 534 000	3 550 000
Impairment	53 000	0	0	0
Expenditure	10 159 000	8 976 000	9 664 000	9 703 000
Operating Profit	6 190 000	6 808 000	5 732 000	6 300 000
Financial Income	74 000	37 000	37 000	55 000
Financial Costs	2 644 000	2 402 000	4 054 000	4 319 000
Financial Balance	−2 570 000	−2 365 000	−4 017 000	−4 264 000
Dividends	0	0	0	0
Net Income	2 823 000	3 465 000	1 350 000	1 589 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	53 000	53 000	53 000
Real Eastate	109 654 000	107 909 000	107 564 000	108 070 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	191 000	247 000	475 000	915 000
Total Tangible Assets	109 846 000	108 156 000	108 039 000	108 985 000
Total Fiancial Fixed Assets	107 000	183 000	107 000	152 000
Total Fixed Assets	109 953 000	108 392 000	108 199 000	109 190 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	638 000	2 644 000	3 278 000	1 814 000
Total Current Assets	7 488 000	9 042 000	9 136 000	7 164 000
Total Assets	117 440 000	117 434 000	117 335 000	116 354 000
Total Equity	41 716 000	38 892 000	35 427 000	34 077 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	68 628 000	72 413 000	75 075 000	76 530 000
Creditors	359 000	626 000	1 133 000	296 000
Unpaid Taxes	434 000	452 000	403 000	463 000
Dividends	0	0	0	0
Other Current Debt	5 362 000	5 051 000	5 296 000	4 988 000
Total Current Debt	7 097 000	6 129 000	6 832 000	5 747 000
Total Equity and Debt	117 440 000	117 434 000	117 335 000	116 354 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,77 %	8,91 %	3,81 %	4,66 %
Debt-to-Equity Ratio	1,65	1,86	2,12	2,25
Operating Profit Margin	37,86 %	43,14 %	37,23 %	39,37 %
Current Ratio	1,06	1,48	1,34	1,25
Quick Ratio	1,06	1,48	1,34	1,25
Equity Ratio	0,36	0,33	0,3	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %