company

SAMEIET SALMAKERTUNET 7 OG 9

0179 OSLO

Finances

Share Ownership

Return on Equity

−45,16 %

Current Ratio

2,28

Debt-to-Equity Ratio

−17,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 167 000	2 026 000	2 054 000	2 037 000
Net Income	14 000	−613 000	−75 000	247 000
Total Assets	886 000	1 027 000	834 000	897 000
Total Equity	−31 000	−44 000	569 000	644 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 167 000	2 026 000	2 054 000	2 037 000
Expenditure	2 135 000	2 637 000	2 140 000	1 802 000
Operating Profit	32 000	−612 000	−86 000	235 000
Financial Income	11 000	10 000	11 000	12 000
Financial Costs	30 000	12 000	0	0
Financial Balance	−19 000	−2 000	11 000	12 000
Earnings Before Tax	14 000	−613 000	−75 000	247 000
Tax	0	0	0	0
Net Income	14 000	−613 000	−75 000	247 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	886 000	1 027 000	834 000	897 000
Total Assets	886 000	1 027 000	834 000	897 000
Total Retained Equity	−31 000	−44 000	569 000	644 000
Total Equity	−31 000	−44 000	569 000	644 000
Total Long-Term Debt	529 000	657 000	0	0
Total Current Debt	388 000	414 000	265 000	253 000
Total Equity and Debt	886 000	1 027 000	834 000	897 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	2 167 000	2 026 000	2 054 000	2 037 000
Revenue	2 167 000	2 026 000	2 054 000	2 037 000
Cost of Goods Sold	0	0	0	0
Salary Costs	171 000	171 000	171 000	171 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 135 000	2 637 000	2 140 000	1 802 000
Operating Profit	32 000	−612 000	−86 000	235 000
Financial Income	11 000	10 000	11 000	12 000
Financial Costs	30 000	12 000	0	0
Financial Balance	−19 000	−2 000	11 000	12 000
Dividends	0	0	0	0
Net Income	14 000	−613 000	−75 000	247 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	591 000	747 000	595 000	677 000
Total Current Assets	886 000	1 027 000	834 000	897 000
Total Assets	886 000	1 027 000	834 000	897 000
Total Equity	−31 000	−44 000	569 000	644 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	529 000	657 000	0	0
Creditors	368 000	383 000	248 000	238 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	20 000	30 000	17 000	15 000
Total Current Debt	388 000	414 000	265 000	253 000
Total Equity and Debt	886 000	1 027 000	834 000	897 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−45,16 %	1 393,18 %	−13,18 %	38,35 %
Debt-to-Equity Ratio	−17,06	−14,93	0	0
Operating Profit Margin	1,48 %	−30,21 %	−4,19 %	11,54 %
Current Ratio	2,28	2,48	3,15	3,55
Quick Ratio	2,28	2,48	3,15	3,55
Equity Ratio	−0,03	−0,04	0,68	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English