S-PROSJEKTER AS

1259 OSLO

Finances

Share Ownership

Return on Equity

184,09 %

Current Ratio

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	332 000	0	0	0
Net Income	81 000	0	0	0
Total Assets	55 000	0	0	0
Total Equity	44 000	−37 000	−37 000	−37 000

Income (NOK)	2022	2021	2020	2019
Revenue	332 000	0	0	0
Expenditure	251 000	0	0	0
Operating Profit	81 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	81 000	0	0	0
Tax	0	0	0	0
Net Income	81 000	0	0	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	55 000	0	0	0
Total Assets	55 000	0	0	0
Total Retained Equity	−56 000	−137 000	−137 000	−137 000
Total Equity	44 000	−37 000	−37 000	−37 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	11 000	37 000	37 000	37 000
Total Equity and Debt	55 000	0	0	0

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	332 000	0	0	0
Revenue	332 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	237 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	251 000	0	0	0
Operating Profit	81 000	0	0	0
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	81 000	0	0	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 000	0	0	0
Total Current Assets	55 000	0	0	0
Total Assets	55 000	0	0	0
Total Equity	44 000	−37 000	−37 000	−37 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	11 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	37 000	37 000	37 000
Total Current Debt	11 000	37 000	37 000	37 000
Total Equity and Debt	55 000	0	0	0

Financial indicators	2022	2021	2020	2019
Return on Equity	184,09 %	−0 %	−0 %	−0 %
Debt-to-Equity Ratio	0	−0	−0	−0
Operating Profit Margin	24,4 %	-	-	-
Current Ratio	5	0	0	0
Quick Ratio	5	0	0	0
Equity Ratio	0,8	-	-	-
Gross Profit Margin	100 %	-	-	-