KVIST AS

5134 FLAKTVEIT

Finances

Return on Equity

0,03 %

Current Ratio

7,05

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	148 000	96 000	96 000	321 000
Net Income	5 000	450 000	2 406 000	402 000
Total Assets	19 542 000	20 062 000	19 412 000	17 574 000
Total Equity	19 401 000	19 396 000	19 346 000	17 389 000

Income (NOK)	2022	2021	2020	2019
Revenue	148 000	96 000	96 000	321 000
Expenditure	143 000	145 000	88 000	155 000
Operating Profit	5 000	−49 000	8 000	165 000
Financial Income	2 000	626 000	2 417 000	282 000
Financial Costs	0	0	0	0
Financial Balance	2 000	626 000	2 417 000	282 000
Earnings Before Tax	7 000	577 000	2 425 000	447 000
Tax	2 000	127 000	18 000	44 000
Net Income	5 000	450 000	2 406 000	402 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 696 000	18 914 000	14 057 000	16 458 000
Total Current Assets	846 000	1 148 000	5 356 000	1 117 000
Total Assets	19 542 000	20 062 000	19 412 000	17 574 000
Total Retained Equity	19 301 000	19 296 000	19 246 000	17 289 000
Total Equity	19 401 000	19 396 000	19 346 000	17 389 000
Total Long-Term Debt	21 000	26 000	33 000	45 000
Total Current Debt	120 000	640 000	34 000	140 000
Total Equity and Debt	19 542 000	20 062 000	19 412 000	17 574 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	148 000	96 000	96 000	321 000
Revenue	148 000	96 000	96 000	321 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	18 000	49 000
Impairment	0	0	0	0
Expenditure	143 000	145 000	88 000	155 000
Operating Profit	5 000	−49 000	8 000	165 000
Financial Income	2 000	626 000	2 417 000	282 000
Financial Costs	0	0	0	0
Financial Balance	2 000	626 000	2 417 000	282 000
Dividends	0	400 000	450 000	100 000
Net Income	5 000	450 000	2 406 000	402 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 244 000	5 244 000	5 244 000	5 244 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	18 000
Total Tangible Assets	5 244 000	5 244 000	5 244 000	5 262 000
Total Fiancial Fixed Assets	13 453 000	13 670 000	8 813 000	11 196 000
Total Fixed Assets	18 696 000	18 914 000	14 057 000	16 458 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	237 000	194 000	409 000	309 000
Total Current Assets	846 000	1 148 000	5 356 000	1 117 000
Total Assets	19 542 000	20 062 000	19 412 000	17 574 000
Total Equity	19 401 000	19 396 000	19 346 000	17 389 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	21 000	26 000	33 000	45 000
Creditors	0	4 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	400 000	450 000	100 000
Other Current Debt	114 000	103 000	3 000	24 000
Total Current Debt	120 000	640 000	34 000	140 000
Total Equity and Debt	19 542 000	20 062 000	19 412 000	17 574 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,03 %	2,32 %	12,44 %	2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	3,38 %	−51,04 %	8,33 %	51,4 %
Current Ratio	7,05	1,79	157,53	7,98
Quick Ratio	7,05	1,79	157,53	7,98
Equity Ratio	0,99	0,97	1	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %