company

SAMEIET OSPELIA 33-59

0569 OSLO

Finances

Share Ownership

Return on Equity

19,31 %

Current Ratio

319,5

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	285 000	260 000	249 000
Net Income	123 000	93 000	108 000	−69 000
Total Assets	639 000	522 000	430 000	315 000
Total Equity	637 000	514 000	421 000	312 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	285 000	260 000	249 000
Expenditure	188 000	196 000	153 000	333 000
Operating Profit	122 000	90 000	108 000	−84 000
Financial Income	1 000	3 000	0	15 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	0	15 000
Earnings Before Tax	123 000	93 000	108 000	−69 000
Tax	0	0	0	0
Net Income	123 000	93 000	108 000	−69 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	639 000	522 000	430 000	315 000
Total Assets	639 000	522 000	430 000	315 000
Total Retained Equity	637 000	514 000	421 000	312 000
Total Equity	637 000	514 000	421 000	312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	8 000	9 000	3 000
Total Equity and Debt	639 000	522 000	430 000	315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	310 000	285 000	260 000	249 000
Other Income	0	0	0	0
Revenue	310 000	285 000	260 000	249 000
Cost of Goods Sold	0	0	0	0
Salary Costs	21 000	21 000	21 000	21 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	188 000	196 000	153 000	333 000
Operating Profit	122 000	90 000	108 000	−84 000
Financial Income	1 000	3 000	0	15 000
Financial Costs	0	0	0	0
Financial Balance	1 000	3 000	0	15 000
Dividends	0	0	0	0
Net Income	123 000	93 000	108 000	−69 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	596 000	504 000	400 000	304 000
Total Current Assets	639 000	522 000	430 000	315 000
Total Assets	639 000	522 000	430 000	315 000
Total Equity	637 000	514 000	421 000	312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	6 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	2 000	2 000	9 000	2 000
Total Current Debt	2 000	8 000	9 000	3 000
Total Equity and Debt	639 000	522 000	430 000	315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,31 %	18,09 %	25,65 %	−22,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	39,35 %	31,58 %	41,54 %	−33,73 %
Current Ratio	319,5	65,25	47,78	105
Quick Ratio	319,5	65,25	47,78	105
Equity Ratio	1	0,98	0,98	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English