VIKING NÆRINGSBYGG AS

5535 HAUGESUND

Finances

Share Ownership

Return on Equity

18,55 %

Current Ratio

0,91

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	939 000	880 000	864 000	849 000
Net Income	495 000	354 000	403 000	311 000
Total Assets	3 593 000	3 561 000	3 178 000	3 192 000
Total Equity	2 669 000	2 669 000	1 765 000	1 403 000

Income (NOK)	2022	2021	2020	2019
Revenue	939 000	880 000	864 000	849 000
Expenditure	301 000	398 000	302 000	390 000
Operating Profit	638 000	483 000	561 000	459 000
Financial Income	0	0	0	0
Financial Costs	4 000	29 000	44 000	60 000
Financial Balance	−4 000	−29 000	−44 000	−60 000
Earnings Before Tax	634 000	454 000	517 000	399 000
Tax	140 000	100 000	114 000	88 000
Net Income	495 000	354 000	403 000	311 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 818 000	2 925 000	2 999 000	3 116 000
Total Current Assets	774 000	637 000	179 000	76 000
Total Assets	3 593 000	3 561 000	3 178 000	3 192 000
Total Retained Equity	1 571 000	1 570 000	1 216 000	854 000
Total Equity	2 669 000	2 669 000	1 765 000	1 403 000
Total Long-Term Debt	72 000	81 000	1 062 000	1 342 000
Total Current Debt	851 000	812 000	352 000	448 000
Total Equity and Debt	3 593 000	3 561 000	3 178 000	3 192 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	939 000	880 000	864 000	849 000
Revenue	939 000	880 000	864 000	849 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	125 000	118 000	116 000	105 000
Impairment	0	0	0	0
Expenditure	301 000	398 000	302 000	390 000
Operating Profit	638 000	483 000	561 000	459 000
Financial Income	0	0	0	0
Financial Costs	4 000	29 000	44 000	60 000
Financial Balance	−4 000	−29 000	−44 000	−60 000
Dividends	447 000	0	0	0
Net Income	495 000	354 000	403 000	311 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 802 000	2 919 000	2 989 000	3 100 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	16 000	5 000	11 000	16 000
Total Tangible Assets	2 818 000	2 925 000	2 999 000	3 116 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 818 000	2 925 000	2 999 000	3 116 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	748 000	87 000	179 000	59 000
Total Current Assets	774 000	637 000	179 000	76 000
Total Assets	3 593 000	3 561 000	3 178 000	3 192 000
Total Equity	2 669 000	2 669 000	1 765 000	1 403 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	72 000	81 000	1 062 000	1 342 000
Creditors	5 000	0	12 000	47 000
Unpaid Taxes	194 000	151 000	178 000	143 000
Dividends	447 000	0	0	0
Other Current Debt	70 000	554 000	58 000	197 000
Total Current Debt	851 000	812 000	352 000	448 000
Total Equity and Debt	3 593 000	3 561 000	3 178 000	3 192 000

Financial indicators	2022	2021	2020	2019
Return on Equity	18,55 %	13,26 %	22,83 %	22,17 %
Debt-to-Equity Ratio	0,03	0,03	0,6	0,96
Operating Profit Margin	67,94 %	54,89 %	64,93 %	54,06 %
Current Ratio	0,91	0,78	0,51	0,17
Quick Ratio	0,91	0,78	0,51	0,17
Equity Ratio	0,74	0,75	0,56	0,44
Gross Profit Margin	100 %	100 %	100 %	100 %