FJELLSTAD INVEST AS

2817 GJØVIK

Finances

Return on Equity

0,76 %

Current Ratio

191,15

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	133 000	29 699 000	1 114 000	2 483 000
Total Assets	17 586 000	24 071 000	3 472 000	2 875 000
Total Equity	17 495 000	17 862 000	162 000	2 651 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	802 000	594 000	48 000	35 000
Operating Profit	−802 000	−593 000	−48 000	−35 000
Financial Income	2 118 000	30 514 000	1 171 000	2 532 000
Financial Costs	1 182 000	222 000	9 000	0
Financial Balance	936 000	30 292 000	1 162 000	2 532 000
Earnings Before Tax	133 000	29 699 000	1 114 000	2 497 000
Tax	0	0	0	14 000
Net Income	133 000	29 699 000	1 114 000	2 483 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	266 000	228 000
Total Current Assets	17 586 000	24 071 000	3 206 000	2 646 000
Total Assets	17 586 000	24 071 000	3 472 000	2 875 000
Total Retained Equity	17 225 000	17 592 000	−107 000	2 382 000
Total Equity	17 495 000	17 862 000	162 000	2 651 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	92 000	6 210 000	3 310 000	223 000
Total Equity and Debt	17 586 000	24 071 000	3 472 000	2 875 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	352 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	802 000	594 000	48 000	35 000
Operating Profit	−802 000	−593 000	−48 000	−35 000
Financial Income	2 118 000	30 514 000	1 171 000	2 532 000
Financial Costs	1 182 000	222 000	9 000	0
Financial Balance	936 000	30 292 000	1 162 000	2 532 000
Dividends	500 000	12 000 000	3 603 000	1 800 000
Net Income	133 000	29 699 000	1 114 000	2 483 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	266 000	228 000
Total Fixed Assets	0	0	266 000	228 000
Stock	0	0	0	0
Total Investments	8 613 000	11 333 000	1 092 000	0
Cash, Bank	8 973 000	12 739 000	2 114 000	2 646 000
Total Current Assets	17 586 000	24 071 000	3 206 000	2 646 000
Total Assets	17 586 000	24 071 000	3 472 000	2 875 000
Total Equity	17 495 000	17 862 000	162 000	2 651 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	11 000	11 000	11 000
Unpaid Taxes	0	0	0	0
Dividends	500 000	12 000 000	3 603 000	1 800 000
Other Current Debt	92 000	199 000	199 000	199 000
Total Current Debt	92 000	6 210 000	3 310 000	223 000
Total Equity and Debt	17 586 000	24 071 000	3 472 000	2 875 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,76 %	166,27 %	687,65 %	93,66 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	191,15	3,88	0,97	11,87
Quick Ratio	191,15	3,88	0,97	11,87
Equity Ratio	0,99	0,74	0,05	0,92
Gross Profit Margin	-	-	-	-