FIRA EIENDOM AS

8400 SORTLAND

Finances

Share Ownership

Return on Equity

17,3 %

Current Ratio

2,79

Debt-to-Equity Ratio

1,41

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 848 000	2 325 000	2 211 000	2 198 000
Net Income	897 000	510 000	451 000	410 000
Total Assets	12 988 000	9 237 000	9 105 000	9 651 000
Total Equity	5 184 000	4 287 000	3 777 000	3 327 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 848 000	2 325 000	2 211 000	2 198 000
Expenditure	1 573 000	1 592 000	1 484 000	1 444 000
Operating Profit	1 275 000	733 000	728 000	753 000
Financial Income	65 000	0	0	1 000
Financial Costs	178 000	76 000	168 000	241 000
Financial Balance	−113 000	−76 000	−168 000	−240 000
Earnings Before Tax	1 163 000	658 000	560 000	513 000
Tax	266 000	148 000	110 000	104 000
Net Income	897 000	510 000	451 000	410 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	11 618 000	7 956 000	8 269 000	8 391 000
Total Current Assets	1 370 000	1 281 000	836 000	1 260 000
Total Assets	12 988 000	9 237 000	9 105 000	9 651 000
Total Retained Equity	5 084 000	4 187 000	3 677 000	3 227 000
Total Equity	5 184 000	4 287 000	3 777 000	3 327 000
Total Long-Term Debt	7 313 000	4 542 000	4 466 000	5 872 000
Total Current Debt	491 000	408 000	861 000	453 000
Total Equity and Debt	12 988 000	9 237 000	9 105 000	9 651 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	14 000	54 000
Other Income	2 848 000	2 325 000	2 197 000	2 145 000
Revenue	2 848 000	2 325 000	2 211 000	2 198 000
Cost of Goods Sold	0	0	0	2 000
Salary Costs	642 000	661 000	645 000	533 000
Depreciation	351 000	351 000	322 000	314 000
Impairment	0	0	0	0
Expenditure	1 573 000	1 592 000	1 484 000	1 444 000
Operating Profit	1 275 000	733 000	728 000	753 000
Financial Income	65 000	0	0	1 000
Financial Costs	178 000	76 000	168 000	241 000
Financial Balance	−113 000	−76 000	−168 000	−240 000
Dividends	0	0	0	0
Net Income	897 000	510 000	451 000	410 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	7 447 000	7 736 000	8 026 000	8 315 000
Machinery and Plant Facilities	23 000	30 000	0	15 000
Fixtures	135 000	189 000	243 000	60 000
Total Tangible Assets	7 604 000	7 956 000	8 269 000	8 391 000
Total Fiancial Fixed Assets	4 013 000	0	0	0
Total Fixed Assets	11 618 000	7 956 000	8 269 000	8 391 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 343 000	1 254 000	789 000	1 083 000
Total Current Assets	1 370 000	1 281 000	836 000	1 260 000
Total Assets	12 988 000	9 237 000	9 105 000	9 651 000
Total Equity	5 184 000	4 287 000	3 777 000	3 327 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	7 313 000	4 542 000	4 466 000	5 872 000
Creditors	5 000	7 000	282 000	187 000
Unpaid Taxes	121 000	118 000	82 000	78 000
Dividends	0	0	0	0
Other Current Debt	100 000	135 000	388 000	84 000
Total Current Debt	491 000	408 000	861 000	453 000
Total Equity and Debt	12 988 000	9 237 000	9 105 000	9 651 000

Financial indicators	2022	2021	2020	2019
Return on Equity	17,3 %	11,9 %	11,94 %	12,32 %
Debt-to-Equity Ratio	1,41	1,06	1,18	1,76
Operating Profit Margin	44,77 %	31,53 %	32,93 %	34,26 %
Current Ratio	2,79	3,14	0,97	2,78
Quick Ratio	2,79	3,14	0,97	2,78
Equity Ratio	0,4	0,46	0,41	0,34
Gross Profit Margin	100 %	100 %	100 %	99,91 %