CONTINENTAL EIENDOM AS

0161 OSLO

Finances

Return on Equity

−1,65 %

Current Ratio

Debt-to-Equity Ratio

0,26

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−1 185 000	−269 000	−178 000	95 000
Total Assets	183 643 000	145 051 000	145 019 000	144 849 000
Total Equity	71 985 000	73 170 000	126 439 000	126 617 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	274 000	211 000	242 000	239 000
Operating Profit	−274 000	−211 000	−242 000	−239 000
Financial Income	13 000	16 000	147 000	505 000
Financial Costs	1 257 000	150 000	134 000	145 000
Financial Balance	−1 244 000	−134 000	13 000	360 000
Earnings Before Tax	−1 519 000	−345 000	−229 000	122 000
Tax	−334 000	−76 000	−50 000	27 000
Net Income	−1 185 000	−269 000	−178 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	183 643 000	93 103 000	89 802 000	89 752 000
Total Current Assets	0	51 948 000	55 216 000	55 097 000
Total Assets	183 643 000	145 051 000	145 019 000	144 849 000
Total Retained Equity	0	0	51 339 000	51 517 000
Total Equity	71 985 000	73 170 000	126 439 000	126 617 000
Total Long-Term Debt	18 425 000	18 425 000	18 352 000	18 218 000
Total Current Debt	93 233 000	53 456 000	228 000	14 000
Total Equity and Debt	183 643 000	145 051 000	145 019 000	144 849 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	228 000	228 000	228 000	228 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	274 000	211 000	242 000	239 000
Operating Profit	−274 000	−211 000	−242 000	−239 000
Financial Income	13 000	16 000	147 000	505 000
Financial Costs	1 257 000	150 000	134 000	145 000
Financial Balance	−1 244 000	−134 000	13 000	360 000
Dividends	0	0	0	0
Net Income	−1 185 000	−269 000	−178 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	460 000	126 000	50 000	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	183 182 000	92 977 000	89 752 000	89 752 000
Total Fixed Assets	183 643 000	93 103 000	89 802 000	89 752 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	51 928 000	55 216 000	55 097 000
Total Current Assets	0	51 948 000	55 216 000	55 097 000
Total Assets	183 643 000	145 051 000	145 019 000	144 849 000
Total Equity	71 985 000	73 170 000	126 439 000	126 617 000
Short-Term Group Debt	53 685 000	53 456 000	228 000	14 000
Total Long-Term Debt	18 425 000	18 425 000	18 352 000	18 218 000
Creditors	20 000	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	93 233 000	53 456 000	228 000	14 000
Total Equity and Debt	183 643 000	145 051 000	145 019 000	144 849 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−1,65 %	−0,37 %	−0,14 %	0,08 %
Debt-to-Equity Ratio	0,26	0,25	0,15	0,14
Operating Profit Margin	-	-	-	-
Current Ratio	0	0,97	242,18	3 935,5
Quick Ratio	0	0,97	242,18	3 935,5
Equity Ratio	0,39	0,5	0,87	0,87
Gross Profit Margin	-	-	-	-