SCANWEST AS

0194 OSLO

Finances

Return on Equity

48,54 %

Current Ratio

0,79

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	348 000	1 010 000	585 000	310 000
Total Assets	1 107 000	1 359 000	1 049 000	914 000
Total Equity	717 000	369 000	599 000	464 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	2 000	15 000	18 000	82 000
Operating Profit	−2 000	−15 000	−18 000	−82 000
Financial Income	350 000	1 025 000	697 000	396 000
Financial Costs	0	0	94 000	4 000
Financial Balance	350 000	1 025 000	603 000	392 000
Earnings Before Tax	348 000	1 010 000	585 000	310 000
Tax	0	0	0	0
Net Income	348 000	1 010 000	585 000	310 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	800 000	797 000	797 000	892 000
Total Current Assets	307 000	562 000	252 000	23 000
Total Assets	1 107 000	1 359 000	1 049 000	914 000
Total Retained Equity	353 000	5 000	235 000	100 000
Total Equity	717 000	369 000	599 000	464 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	390 000	990 000	450 000	450 000
Total Equity and Debt	1 107 000	1 359 000	1 049 000	914 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 000	15 000	18 000	82 000
Operating Profit	−2 000	−15 000	−18 000	−82 000
Financial Income	350 000	1 025 000	697 000	396 000
Financial Costs	0	0	94 000	4 000
Financial Balance	350 000	1 025 000	603 000	392 000
Dividends	0	990 000	450 000	300 000
Net Income	348 000	1 010 000	585 000	310 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	800 000	797 000	797 000	892 000
Total Fixed Assets	800 000	797 000	797 000	892 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	7 000	262 000	52 000	23 000
Total Current Assets	307 000	562 000	252 000	23 000
Total Assets	1 107 000	1 359 000	1 049 000	914 000
Total Equity	717 000	369 000	599 000	464 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	990 000	450 000	300 000
Other Current Debt	390 000	0	0	150 000
Total Current Debt	390 000	990 000	450 000	450 000
Total Equity and Debt	1 107 000	1 359 000	1 049 000	914 000

Financial indicators	2022	2021	2020	2019
Return on Equity	48,54 %	273,71 %	97,66 %	66,81 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	0,79	0,57	0,56	0,05
Quick Ratio	0,79	0,57	0,56	0,05
Equity Ratio	0,65	0,27	0,57	0,51
Gross Profit Margin	-	-	-	-