BJARKØY HOLDING AS

1415 OPPEGÅRD

Finances

Return on Equity

−2,1 %

Current Ratio

N/A

Debt-to-Equity Ratio

0,4

Key figures (NOK)	2022	2021	2020	2019
Revenue	26 000	20 000	0	0
Net Income	−27 000	514 000	−13 000	191 000
Total Assets	1 796 000	2 227 000	1 747 000	1 758 000
Total Equity	1 287 000	1 528 000	1 015 000	1 028 000

Income (NOK)	2022	2021	2020	2019
Revenue	26 000	20 000	0	0
Expenditure	51 000	15 000	13 000	15 000
Operating Profit	−26 000	5 000	−13 000	−15 000
Financial Income	−1 000	509 000	0	210 000
Financial Costs	0	0	0	3 000
Financial Balance	−1 000	509 000	0	207 000
Earnings Before Tax	−27 000	514 000	−13 000	191 000
Tax	0	0	0	0
Net Income	−27 000	514 000	−13 000	191 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 426 000	1 425 000	1 535 000	1 531 000
Total Current Assets	370 000	802 000	212 000	228 000
Total Assets	1 796 000	2 227 000	1 747 000	1 758 000
Total Retained Equity	1 187 000	1 051 000	538 000	551 000
Total Equity	1 287 000	1 528 000	1 015 000	1 028 000
Total Long-Term Debt	509 000	696 000	731 000	731 000
Total Current Debt	0	3 000	2 000	0
Total Equity and Debt	1 796 000	2 227 000	1 747 000	1 758 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	26 000	20 000	0	0
Other Income	0	0	0	0
Revenue	26 000	20 000	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	15 000	13 000	15 000
Operating Profit	−26 000	5 000	−13 000	−15 000
Financial Income	−1 000	509 000	0	210 000
Financial Costs	0	0	0	3 000
Financial Balance	−1 000	509 000	0	207 000
Dividends	0	0	0	0
Net Income	−27 000	514 000	−13 000	191 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	61 000	61 000	61 000	61 000
Total Tangible Assets	61 000	61 000	61 000	61 000
Total Fiancial Fixed Assets	1 365 000	1 364 000	1 474 000	1 470 000
Total Fixed Assets	1 426 000	1 425 000	1 535 000	1 531 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	14 000	19 000	1 000	18 000
Total Current Assets	370 000	802 000	212 000	228 000
Total Assets	1 796 000	2 227 000	1 747 000	1 758 000
Total Equity	1 287 000	1 528 000	1 015 000	1 028 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	509 000	696 000	731 000	731 000
Creditors	0	3 000	2 000	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	3 000	2 000	0
Total Equity and Debt	1 796 000	2 227 000	1 747 000	1 758 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−2,1 %	33,64 %	−1,28 %	18,58 %
Debt-to-Equity Ratio	0,4	0,46	0,72	0,71
Operating Profit Margin	−100 %	25 %	-	-
Current Ratio	-	267,33	106	-
Quick Ratio	-	267,33	106	-
Equity Ratio	0,72	0,69	0,58	0,58
Gross Profit Margin	100 %	100 %	-	-