VORMVIKBAKKEN 1 BOLIGSAMEIE

2080 EIDSVOLL

Finances

Share Ownership

Return on Equity

16,36 %

Current Ratio

9,27

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	869 000	876 000	885 000	895 000
Net Income	249 000	291 000	158 000	305 000
Total Assets	1 706 000	1 468 000	1 046 000	888 000
Total Equity	1 522 000	1 272 000	981 000	823 000

Income (NOK)	2022	2021	2020	2019
Revenue	869 000	876 000	885 000	895 000
Expenditure	627 000	585 000	730 000	593 000
Operating Profit	242 000	290 000	155 000	301 000
Financial Income	7 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	3 000	3 000
Earnings Before Tax	249 000	291 000	158 000	305 000
Tax	0	0	0	0
Net Income	249 000	291 000	158 000	305 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 706 000	1 468 000	1 046 000	888 000
Total Assets	1 706 000	1 468 000	1 046 000	888 000
Total Retained Equity	1 522 000	1 272 000	981 000	823 000
Total Equity	1 522 000	1 272 000	981 000	823 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	184 000	195 000	65 000	65 000
Total Equity and Debt	1 706 000	1 468 000	1 046 000	888 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	869 000	876 000	895 000	885 000
Other Income	0	0	−10 000	10 000
Revenue	869 000	876 000	885 000	895 000
Cost of Goods Sold	0	0	0	0
Salary Costs	25 000	25 000	19 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	627 000	585 000	730 000	593 000
Operating Profit	242 000	290 000	155 000	301 000
Financial Income	7 000	1 000	3 000	3 000
Financial Costs	0	0	0	0
Financial Balance	7 000	1 000	3 000	3 000
Dividends	0	0	0	0
Net Income	249 000	291 000	158 000	305 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 545 000	1 273 000	976 000	714 000
Total Current Assets	1 706 000	1 468 000	1 046 000	888 000
Total Assets	1 706 000	1 468 000	1 046 000	888 000
Total Equity	1 522 000	1 272 000	981 000	823 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	184 000	172 000	50 000	49 000
Unpaid Taxes	0	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	21 000	15 000	15 000
Total Current Debt	184 000	195 000	65 000	65 000
Total Equity and Debt	1 706 000	1 468 000	1 046 000	888 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,36 %	22,88 %	16,11 %	37,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	27,85 %	33,11 %	17,51 %	33,63 %
Current Ratio	9,27	7,53	16,09	13,66
Quick Ratio	9,27	7,53	16,09	13,66
Equity Ratio	0,89	0,87	0,94	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table