STORØYA EIENDOM AS

2672 SEL

Finances

Share Ownership

Return on Equity

2,36 %

Current Ratio

6,26

Debt-to-Equity Ratio

0,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	120 000	204 000	288 000	288 000
Net Income	31 000	95 000	161 000	153 000
Total Assets	1 428 000	1 423 000	1 378 000	1 369 000
Total Equity	1 311 000	1 280 000	1 184 000	1 024 000

Income (NOK)	2022	2021	2020	2019
Revenue	120 000	204 000	288 000	288 000
Expenditure	81 000	81 000	78 000	76 000
Operating Profit	39 000	123 000	210 000	212 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	1 000	2 000	5 000	17 000
Financial Balance	1 000	0	−3 000	−15 000
Earnings Before Tax	40 000	122 000	206 000	196 000
Tax	9 000	27 000	45 000	43 000
Net Income	31 000	95 000	161 000	153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 209 000	1 245 000	1 281 000	1 317 000
Total Current Assets	219 000	178 000	97 000	52 000
Total Assets	1 428 000	1 423 000	1 378 000	1 369 000
Total Retained Equity	1 210 000	1 179 000	1 084 000	923 000
Total Equity	1 311 000	1 280 000	1 184 000	1 024 000
Total Long-Term Debt	82 000	82 000	82 000	232 000
Total Current Debt	35 000	62 000	112 000	113 000
Total Equity and Debt	1 428 000	1 423 000	1 378 000	1 369 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	120 000	204 000	288 000	288 000
Revenue	120 000	204 000	288 000	288 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	36 000	36 000	36 000	36 000
Impairment	0	0	0	0
Expenditure	81 000	81 000	78 000	76 000
Operating Profit	39 000	123 000	210 000	212 000
Financial Income	2 000	2 000	2 000	2 000
Financial Costs	1 000	2 000	5 000	17 000
Financial Balance	1 000	0	−3 000	−15 000
Dividends	0	0	0	0
Net Income	31 000	95 000	161 000	153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 209 000	1 245 000	1 281 000	1 317 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 209 000	1 245 000	1 281 000	1 317 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 209 000	1 245 000	1 281 000	1 317 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	25 000	3 000	23 000	46 000
Total Current Assets	219 000	178 000	97 000	52 000
Total Assets	1 428 000	1 423 000	1 378 000	1 369 000
Total Equity	1 311 000	1 280 000	1 184 000	1 024 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	82 000	82 000	82 000	232 000
Creditors	0	2 000	1 000	5 000
Unpaid Taxes	4 000	7 000	66 000	66 000
Dividends	0	0	0	0
Other Current Debt	21 000	26 000	0	0
Total Current Debt	35 000	62 000	112 000	113 000
Total Equity and Debt	1 428 000	1 423 000	1 378 000	1 369 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,36 %	7,42 %	13,6 %	14,94 %
Debt-to-Equity Ratio	0,06	0,06	0,07	0,23
Operating Profit Margin	32,5 %	60,29 %	72,92 %	73,61 %
Current Ratio	6,26	2,87	0,87	0,46
Quick Ratio	6,26	2,87	0,87	0,46
Equity Ratio	0,92	0,9	0,86	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %