STAR PROPERTY AS

7044 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,08 %

Current Ratio

6,71

Debt-to-Equity Ratio

4,09

Key figures (NOK)	2022	2021	2020	2019
Revenue	53 715 000	36 895 000	31 979 000	47 656 000
Net Income	10 221 000	−4 029 000	−8 739 000	764 000
Total Assets	576 897 000	580 920 000	579 015 000	561 656 000
Total Equity	112 607 000	102 386 000	106 415 000	115 154 000

Income (NOK)	2022	2021	2020	2019
Revenue	53 715 000	36 895 000	31 979 000	47 656 000
Expenditure	21 342 000	23 058 000	23 218 000	23 431 000
Operating Profit	32 373 000	13 837 000	8 760 000	24 225 000
Financial Income	289 000	51 000	137 000	149 000
Financial Costs	19 412 000	18 869 000	19 790 000	22 930 000
Financial Balance	−19 123 000	−18 818 000	−19 653 000	−22 781 000
Earnings Before Tax	13 251 000	−4 981 000	−10 892 000	1 443 000
Tax	3 030 000	−952 000	−2 153 000	680 000
Net Income	10 221 000	−4 029 000	−8 739 000	764 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	554 833 000	559 285 000	559 774 000	556 984 000
Total Current Assets	22 064 000	21 635 000	19 241 000	4 672 000
Total Assets	576 897 000	580 920 000	579 015 000	561 656 000
Total Retained Equity	−115 546 000	−125 767 000	−121 739 000	−113 000 000
Total Equity	112 607 000	102 386 000	106 415 000	115 154 000
Total Long-Term Debt	461 000 000	469 000 000	458 750 000	440 500 000
Total Current Debt	3 289 000	9 534 000	13 850 000	6 002 000
Total Equity and Debt	576 897 000	580 920 000	579 015 000	561 656 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	53 715 000	36 895 000	31 979 000	47 656 000
Revenue	53 715 000	36 895 000	31 979 000	47 656 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	13 364 000	15 447 000	15 212 000	15 211 000
Impairment	0	0	0	0
Expenditure	21 342 000	23 058 000	23 218 000	23 431 000
Operating Profit	32 373 000	13 837 000	8 760 000	24 225 000
Financial Income	289 000	51 000	137 000	149 000
Financial Costs	19 412 000	18 869 000	19 790 000	22 930 000
Financial Balance	−19 123 000	−18 818 000	−19 653 000	−22 781 000
Dividends	0	0	0	0
Net Income	10 221 000	−4 029 000	−8 739 000	764 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	26 573 000	29 602 000	28 650 000	26 497 000
Real Eastate	528 260 000	527 757 000	524 774 000	519 713 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	1 926 000	6 350 000	10 774 000
Total Tangible Assets	528 260 000	529 683 000	531 124 000	530 487 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	554 833 000	559 285 000	559 774 000	556 984 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 309 000	21 482 000	16 581 000	0
Total Current Assets	22 064 000	21 635 000	19 241 000	4 672 000
Total Assets	576 897 000	580 920 000	579 015 000	561 656 000
Total Equity	112 607 000	102 386 000	106 415 000	115 154 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	461 000 000	469 000 000	458 750 000	440 500 000
Creditors	2 830 000	5 189 000	7 635 000	1 035 000
Unpaid Taxes	0	1 610 000	0	0
Dividends	0	0	0	0
Other Current Debt	460 000	2 735 000	6 215 000	734 000
Total Current Debt	3 289 000	9 534 000	13 850 000	6 002 000
Total Equity and Debt	576 897 000	580 920 000	579 015 000	561 656 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,08 %	−3,94 %	−8,21 %	0,66 %
Debt-to-Equity Ratio	4,09	4,58	4,31	3,83
Operating Profit Margin	60,27 %	37,5 %	27,39 %	50,83 %
Current Ratio	6,71	2,27	1,39	0,78
Quick Ratio	6,71	2,27	1,39	0,78
Equity Ratio	0,2	0,18	0,18	0,21
Gross Profit Margin	100 %	100 %	100 %	100 %