HOMLONG AS

6296 HARØY

Finances

Share Ownership

Return on Equity

2,12 %

Current Ratio

72,64

Debt-to-Equity Ratio

0,44

Key figures (NOK)	2022	2021	2020	2019
Revenue	291 000	287 000	280 000	272 000
Net Income	69 000	91 000	−115 000	17 000
Total Assets	4 698 000	4 728 000	4 731 000	4 951 000
Total Equity	3 261 000	3 192 000	3 101 000	3 216 000

Income (NOK)	2022	2021	2020	2019
Revenue	291 000	287 000	280 000	272 000
Expenditure	157 000	143 000	333 000	180 000
Operating Profit	135 000	144 000	−53 000	93 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	67 000	55 000	64 000	78 000
Financial Balance	−66 000	−54 000	−62 000	−76 000
Earnings Before Tax	69 000	91 000	−115 000	17 000
Tax	0	0	0	0
Net Income	69 000	91 000	−115 000	17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 898 000	3 958 000	4 018 000	4 077 000
Total Current Assets	799 000	770 000	713 000	874 000
Total Assets	4 698 000	4 728 000	4 731 000	4 951 000
Total Retained Equity	3 158 000	3 088 000	2 997 000	3 112 000
Total Equity	3 261 000	3 192 000	3 101 000	3 216 000
Total Long-Term Debt	1 425 000	1 525 000	1 625 000	1 725 000
Total Current Debt	11 000	12 000	5 000	10 000
Total Equity and Debt	4 698 000	4 728 000	4 731 000	4 951 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	291 000	287 000	280 000	272 000
Revenue	291 000	287 000	280 000	272 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	60 000	60 000	60 000	60 000
Impairment	0	0	0	0
Expenditure	157 000	143 000	333 000	180 000
Operating Profit	135 000	144 000	−53 000	93 000
Financial Income	1 000	1 000	2 000	2 000
Financial Costs	67 000	55 000	64 000	78 000
Financial Balance	−66 000	−54 000	−62 000	−76 000
Dividends	0	0	0	0
Net Income	69 000	91 000	−115 000	17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 898 000	3 958 000	4 018 000	4 077 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 898 000	3 958 000	4 018 000	4 077 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	3 898 000	3 958 000	4 018 000	4 077 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	766 000	735 000	685 000	841 000
Total Current Assets	799 000	770 000	713 000	874 000
Total Assets	4 698 000	4 728 000	4 731 000	4 951 000
Total Equity	3 261 000	3 192 000	3 101 000	3 216 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 425 000	1 525 000	1 625 000	1 725 000
Creditors	5 000	7 000	2 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	7 000	4 000	3 000	8 000
Total Current Debt	11 000	12 000	5 000	10 000
Total Equity and Debt	4 698 000	4 728 000	4 731 000	4 951 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,12 %	2,85 %	−3,71 %	0,53 %
Debt-to-Equity Ratio	0,44	0,48	0,52	0,54
Operating Profit Margin	46,39 %	50,17 %	−18,93 %	34,19 %
Current Ratio	72,64	64,17	142,6	87,4
Quick Ratio	72,64	64,17	142,6	87,4
Equity Ratio	0,69	0,68	0,66	0,65
Gross Profit Margin	100 %	100 %	100 %	100 %