WAAGE HOLDING AS

6517 KRISTIANSUND N

Finances

Return on Equity

−0,14 %

Current Ratio

2,44

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−56 000	17 986 000	1 878 000	−671 000
Total Assets	43 937 000	46 994 000	45 886 000	43 543 000
Total Equity	39 897 000	43 953 000	28 967 000	29 089 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	72 000	647 000	640 000	64 000
Operating Profit	−72 000	−647 000	−640 000	−64 000
Financial Income	115 000	19 015 000	3 459 000	81 000
Financial Costs	99 000	383 000	941 000	688 000
Financial Balance	16 000	18 632 000	2 518 000	−607 000
Earnings Before Tax	−56 000	17 986 000	1 878 000	−671 000
Tax	0	0	0	0
Net Income	−56 000	17 986 000	1 878 000	−671 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 082 000	38 674 000	41 791 000	41 844 000
Total Current Assets	9 855 000	8 319 000	4 094 000	1 699 000
Total Assets	43 937 000	46 994 000	45 886 000	43 543 000
Total Retained Equity	35 275 000	39 330 000	24 345 000	24 467 000
Total Equity	39 897 000	43 953 000	28 967 000	29 089 000
Total Long-Term Debt	0	0	14 877 000	14 197 000
Total Current Debt	4 040 000	3 041 000	2 042 000	258 000
Total Equity and Debt	43 937 000	46 994 000	45 886 000	43 543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	72 000	647 000	640 000	64 000
Operating Profit	−72 000	−647 000	−640 000	−64 000
Financial Income	115 000	19 015 000	3 459 000	81 000
Financial Costs	99 000	383 000	941 000	688 000
Financial Balance	16 000	18 632 000	2 518 000	−607 000
Dividends	4 000 000	3 000 000	2 000 000	0
Net Income	−56 000	17 986 000	1 878 000	−671 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 746 000	1 746 000	1 746 000	1 746 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	1 746 000	1 746 000	1 746 000	1 746 000
Total Fiancial Fixed Assets	32 336 000	36 928 000	40 045 000	40 098 000
Total Fixed Assets	34 082 000	38 674 000	41 791 000	41 844 000
Stock	1 026 000	1 026 000	0	0
Total Investments	0	0	0	0
Cash, Bank	6 602 000	6 074 000	478 000	228 000
Total Current Assets	9 855 000	8 319 000	4 094 000	1 699 000
Total Assets	43 937 000	46 994 000	45 886 000	43 543 000
Total Equity	39 897 000	43 953 000	28 967 000	29 089 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	14 877 000	14 197 000
Creditors	6 000	7 000	−7 000	30 000
Unpaid Taxes	0	0	0	0
Dividends	4 000 000	3 000 000	2 000 000	0
Other Current Debt	34 000	34 000	49 000	227 000
Total Current Debt	4 040 000	3 041 000	2 042 000	258 000
Total Equity and Debt	43 937 000	46 994 000	45 886 000	43 543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,14 %	40,92 %	6,48 %	−2,31 %
Debt-to-Equity Ratio	0	0	0,51	0,49
Operating Profit Margin	-	-	-	-
Current Ratio	2,44	2,74	2	6,59
Quick Ratio	3,27	4,13	2	6,59
Equity Ratio	0,91	0,94	0,63	0,67
Gross Profit Margin	-	-	-	-