MYRVOLD MASKIN AS

1950 RØMSKOG

Finances

Share Ownership

Return on Equity

0,49 %

Current Ratio

3,38

Debt-to-Equity Ratio

0,05

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 569 000	3 801 000	1 878 000	1 457 000
Net Income	4 000	−37 000	428 000	−232 000
Total Assets	923 000	1 107 000	1 404 000	543 000
Total Equity	818 000	814 000	851 000	423 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 569 000	3 801 000	1 878 000	1 457 000
Expenditure	1 519 000	3 822 000	1 357 000	1 637 000
Operating Profit	49 000	−21 000	521 000	−180 000
Financial Income	0	1 000	0	0
Financial Costs	45 000	27 000	43 000	52 000
Financial Balance	−45 000	−26 000	−43 000	−52 000
Earnings Before Tax	5 000	−47 000	478 000	−232 000
Tax	1 000	−10 000	50 000	0
Net Income	4 000	−37 000	428 000	−232 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	703 000	692 000	258 000	315 000
Total Current Assets	220 000	414 000	1 147 000	228 000
Total Assets	923 000	1 107 000	1 404 000	543 000
Total Retained Equity	718 000	714 000	751 000	323 000
Total Equity	818 000	814 000	851 000	423 000
Total Long-Term Debt	41 000	39 000	50 000	0
Total Current Debt	65 000	253 000	504 000	120 000
Total Equity and Debt	923 000	1 107 000	1 404 000	543 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 569 000	3 739 000	1 865 000	1 457 000
Other Income	0	61 000	13 000	0
Revenue	1 569 000	3 801 000	1 878 000	1 457 000
Cost of Goods Sold	194 000	2 010 000	917 000	950 000
Salary Costs	12 000	399 000	18 000	162 000
Depreciation	79 000	85 000	57 000	76 000
Impairment	0	0	0	0
Expenditure	1 519 000	3 822 000	1 357 000	1 637 000
Operating Profit	49 000	−21 000	521 000	−180 000
Financial Income	0	1 000	0	0
Financial Costs	45 000	27 000	43 000	52 000
Financial Balance	−45 000	−26 000	−43 000	−52 000
Dividends	0	0	0	0
Net Income	4 000	−37 000	428 000	−232 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	82 000	91 000	101 000	113 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	621 000	601 000	156 000	202 000
Total Tangible Assets	703 000	692 000	258 000	315 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	703 000	692 000	258 000	315 000
Stock	0	0	479 000	513 000
Total Investments	0	0	0	0
Cash, Bank	−184 000	−112 000	−328 000	−662 000
Total Current Assets	220 000	414 000	1 147 000	228 000
Total Assets	923 000	1 107 000	1 404 000	543 000
Total Equity	818 000	814 000	851 000	423 000
Short-Term Group Debt	0	0	−67 000	0
Total Long-Term Debt	41 000	39 000	50 000	0
Creditors	49 000	80 000	7 000	10 000
Unpaid Taxes	2 000	137 000	237 000	73 000
Dividends	0	0	0	0
Other Current Debt	15 000	36 000	327 000	37 000
Total Current Debt	65 000	253 000	504 000	120 000
Total Equity and Debt	923 000	1 107 000	1 404 000	543 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,49 %	−4,55 %	50,29 %	−54,85 %
Debt-to-Equity Ratio	0,05	0,05	0,06	0
Operating Profit Margin	3,12 %	−0,55 %	27,74 %	−12,35 %
Current Ratio	3,38	1,64	2,28	1,9
Quick Ratio	3,38	1,64	45,88	−0,58
Equity Ratio	0,89	0,74	0,61	0,78
Gross Profit Margin	87,64 %	47,12 %	51,17 %	34,8 %