VICTORIA EIENDOM FLISA AS

2270 FLISA

Finances

Share Ownership

Return on Equity

−4,07 %

Current Ratio

267,83

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	71 000	0	0	0
Net Income	−117 000	−401 000	−71 000	−72 000
Total Assets	2 880 000	2 990 000	3 746 000	4 894 000
Total Equity	2 873 000	2 990 000	3 704 000	3 775 000

Income (NOK)	2022	2021	2020	2019
Revenue	71 000	0	0	0
Expenditure	192 000	376 000	42 000	77 000
Operating Profit	−120 000	−376 000	−42 000	−77 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	0	28 000	33 000	0
Financial Balance	3 000	−25 000	−29 000	4 000
Earnings Before Tax	−117 000	−401 000	−71 000	−72 000
Tax	0	0	0	0
Net Income	−117 000	−401 000	−71 000	−72 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 272 000	1 322 000	271 000	0
Total Current Assets	1 607 000	1 668 000	3 474 000	4 894 000
Total Assets	2 880 000	2 990 000	3 746 000	4 894 000
Total Retained Equity	2 773 000	2 890 000	3 604 000	3 675 000
Total Equity	2 873 000	2 990 000	3 704 000	3 775 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	6 000	0	42 000	1 119 000
Total Equity and Debt	2 880 000	2 990 000	3 746 000	4 894 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	71 000	0	0	0
Revenue	71 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	20 000	20 000	0	0
Impairment	0	0	0	0
Expenditure	192 000	376 000	42 000	77 000
Operating Profit	−120 000	−376 000	−42 000	−77 000
Financial Income	3 000	3 000	4 000	4 000
Financial Costs	0	28 000	33 000	0
Financial Balance	3 000	−25 000	−29 000	4 000
Dividends	0	0	0	0
Net Income	−117 000	−401 000	−71 000	−72 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	960 000	980 000	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	960 000	980 000	0	0
Total Fiancial Fixed Assets	312 000	342 000	271 000	0
Total Fixed Assets	1 272 000	1 322 000	271 000	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 513 000	1 668 000	2 273 000	3 693 000
Total Current Assets	1 607 000	1 668 000	3 474 000	4 894 000
Total Assets	2 880 000	2 990 000	3 746 000	4 894 000
Total Equity	2 873 000	2 990 000	3 704 000	3 775 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	42 000	0
Unpaid Taxes	6 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	6 000	0	42 000	1 119 000
Total Equity and Debt	2 880 000	2 990 000	3 746 000	4 894 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4,07 %	−13,41 %	−1,92 %	−1,91 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−169,01 %	-	-	-
Current Ratio	267,83	-	82,71	4,37
Quick Ratio	267,83	-	82,71	4,37
Equity Ratio	1	1	0,99	0,77
Gross Profit Margin	100 %	-	-	-