BJØRK EIENDOM AS

3612 KONGSBERG

Finances

Return on Equity

14,56 %

Current Ratio

7,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	13 032 000	5 908 000	7 181 000	13 189 000
Total Assets	92 291 000	83 724 000	78 392 000	75 365 000
Total Equity	89 475 000	79 042 000	78 134 000	71 065 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	213 000	141 000	173 000	199 000
Operating Profit	−213 000	−141 000	−173 000	−199 000
Financial Income	13 580 000	6 694 000	7 632 000	13 807 000
Financial Costs	267 000	455 000	38 000	85 000
Financial Balance	13 313 000	6 239 000	7 594 000	13 722 000
Earnings Before Tax	13 100 000	6 098 000	7 421 000	13 523 000
Tax	67 000	190 000	240 000	334 000
Net Income	13 032 000	5 908 000	7 181 000	13 189 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	72 544 000	69 868 000	68 667 000	68 577 000
Total Current Assets	19 748 000	13 855 000	9 725 000	6 788 000
Total Assets	92 291 000	83 724 000	78 392 000	75 365 000
Total Retained Equity	89 386 000	78 942 000	78 034 000	70 965 000
Total Equity	89 475 000	79 042 000	78 134 000	71 065 000
Total Long-Term Debt	182 000	142 000	0	1 500 000
Total Current Debt	2 635 000	4 540 000	258 000	2 800 000
Total Equity and Debt	92 291 000	83 724 000	78 392 000	75 365 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	213 000	141 000	173 000	199 000
Operating Profit	−213 000	−141 000	−173 000	−199 000
Financial Income	13 580 000	6 694 000	7 632 000	13 807 000
Financial Costs	267 000	455 000	38 000	85 000
Financial Balance	13 313 000	6 239 000	7 594 000	13 722 000
Dividends	0	5 000 000	112 000	0
Net Income	13 032 000	5 908 000	7 181 000	13 189 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	72 544 000	69 868 000	68 667 000	68 577 000
Total Fixed Assets	72 544 000	69 868 000	68 667 000	68 577 000
Stock	0	0	0	0
Total Investments	8 789 000	8 163 000	2 414 000	5 284 000
Cash, Bank	10 746 000	5 692 000	7 312 000	1 500 000
Total Current Assets	19 748 000	13 855 000	9 725 000	6 788 000
Total Assets	92 291 000	83 724 000	78 392 000	75 365 000
Total Equity	89 475 000	79 042 000	78 134 000	71 065 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	182 000	142 000	0	1 500 000
Creditors	0	16 000	6 000	6 000
Unpaid Taxes	0	0	0	0
Dividends	0	5 000 000	112 000	0
Other Current Debt	2 608 000	4 477 000	12 000	2 460 000
Total Current Debt	2 635 000	4 540 000	258 000	2 800 000
Total Equity and Debt	92 291 000	83 724 000	78 392 000	75 365 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,56 %	7,47 %	9,19 %	18,56 %
Debt-to-Equity Ratio	0	0	0	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	7,49	3,05	37,69	2,42
Quick Ratio	7,49	3,05	37,69	2,42
Equity Ratio	0,97	0,94	1	0,94
Gross Profit Margin	-	-	-	-