GIPØ AS

3143 KJØPMANNSKJÆR

Finances

Return on Equity

4,88 %

Current Ratio

1 366,17

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 503 000	17 143 000	8 313 000	6 591 000
Net Income	3 455 000	16 932 000	8 226 000	6 482 000
Total Assets	70 844 000	69 505 000	52 463 000	44 261 000
Total Equity	70 802 000	67 347 000	52 415 000	44 189 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 503 000	17 143 000	8 313 000	6 591 000
Expenditure	51 000	53 000	53 000	52 000
Operating Profit	3 452 000	17 090 000	8 260 000	6 539 000
Financial Income	116 000	65 000	74 000	105 000
Financial Costs	75 000	101 000	137 000	155 000
Financial Balance	41 000	−36 000	−63 000	−50 000
Earnings Before Tax	3 492 000	17 053 000	8 196 000	6 489 000
Tax	37 000	121 000	−30 000	7 000
Net Income	3 455 000	16 932 000	8 226 000	6 482 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	13 465 000	15 282 000	14 173 000	10 043 000
Total Current Assets	57 379 000	54 223 000	38 290 000	34 218 000
Total Assets	70 844 000	69 505 000	52 463 000	44 261 000
Total Retained Equity	70 014 000	66 559 000	51 627 000	43 401 000
Total Equity	70 802 000	67 347 000	52 415 000	44 189 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	42 000	2 158 000	48 000	72 000
Total Equity and Debt	70 844 000	69 505 000	52 463 000	44 261 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 503 000	17 143 000	8 313 000	6 591 000
Revenue	3 503 000	17 143 000	8 313 000	6 591 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	51 000	53 000	53 000	52 000
Operating Profit	3 452 000	17 090 000	8 260 000	6 539 000
Financial Income	116 000	65 000	74 000	105 000
Financial Costs	75 000	101 000	137 000	155 000
Financial Balance	41 000	−36 000	−63 000	−50 000
Dividends	0	0	0	0
Net Income	3 455 000	16 932 000	8 226 000	6 482 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	13 465 000	15 282 000	14 173 000	10 043 000
Total Fixed Assets	13 465 000	15 282 000	14 173 000	10 043 000
Stock	0	0	0	0
Total Investments	48 745 000	47 058 000	31 982 000	26 747 000
Cash, Bank	4 635 000	7 165 000	6 278 000	7 471 000
Total Current Assets	57 379 000	54 223 000	38 290 000	34 218 000
Total Assets	70 844 000	69 505 000	52 463 000	44 261 000
Total Equity	70 802 000	67 347 000	52 415 000	44 189 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	4 000	4 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	4 000	2 033 000	44 000	61 000
Total Current Debt	42 000	2 158 000	48 000	72 000
Total Equity and Debt	70 844 000	69 505 000	52 463 000	44 261 000

Financial indicators	2022	2021	2020	2019
Return on Equity	4,88 %	25,14 %	15,69 %	14,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	98,54 %	99,69 %	99,36 %	99,21 %
Current Ratio	1 366,17	25,13	797,71	475,25
Quick Ratio	1 366,17	25,13	797,71	475,25
Equity Ratio	1	0,97	1	1
Gross Profit Margin	100 %	100 %	100 %	100 %