HIPPO AS

0786 OSLO

Finances

Share Ownership

Return on Equity

1,9 %

Current Ratio

4,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	272 000	272 000	259 000	265 000
Net Income	136 000	152 000	114 000	165 000
Total Assets	7 716 000	8 082 000	8 419 000	8 820 000
Total Equity	7 175 000	7 539 000	7 887 000	8 273 000

Income (NOK)	2022	2021	2020	2019
Revenue	272 000	272 000	259 000	265 000
Expenditure	116 000	82 000	131 000	77 000
Operating Profit	156 000	191 000	129 000	187 000
Financial Income	19 000	4 000	17 000	25 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	17 000	25 000
Earnings Before Tax	174 000	195 000	146 000	212 000
Tax	38 000	43 000	32 000	47 000
Net Income	136 000	152 000	114 000	165 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 450 000	5 450 000	5 450 000	5 450 000
Total Current Assets	2 265 000	2 632 000	2 968 000	3 370 000
Total Assets	7 716 000	8 082 000	8 419 000	8 820 000
Total Retained Equity	3 825 000	4 189 000	4 537 000	4 923 000
Total Equity	7 175 000	7 539 000	7 887 000	8 273 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	541 000	543 000	532 000	547 000
Total Equity and Debt	7 716 000	8 082 000	8 419 000	8 820 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	272 000	272 000	259 000	265 000
Revenue	272 000	272 000	259 000	265 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	116 000	82 000	131 000	77 000
Operating Profit	156 000	191 000	129 000	187 000
Financial Income	19 000	4 000	17 000	25 000
Financial Costs	0	0	0	0
Financial Balance	19 000	4 000	17 000	25 000
Dividends	500 000	500 000	500 000	500 000
Net Income	136 000	152 000	114 000	165 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 450 000	5 450 000	5 450 000	5 450 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 450 000	5 450 000	5 450 000	5 450 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 450 000	5 450 000	5 450 000	5 450 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	2 265 000	2 632 000	2 968 000	3 358 000
Total Current Assets	2 265 000	2 632 000	2 968 000	3 370 000
Total Assets	7 716 000	8 082 000	8 419 000	8 820 000
Total Equity	7 175 000	7 539 000	7 887 000	8 273 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	500 000	500 000	500 000
Other Current Debt	2 000	0	0	0
Total Current Debt	541 000	543 000	532 000	547 000
Total Equity and Debt	7 716 000	8 082 000	8 419 000	8 820 000

Financial indicators	2022	2021	2020	2019
Return on Equity	1,9 %	2,02 %	1,45 %	1,99 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	57,35 %	70,22 %	49,81 %	70,57 %
Current Ratio	4,19	4,85	5,58	6,16
Quick Ratio	4,19	4,85	5,58	6,16
Equity Ratio	0,93	0,93	0,94	0,94
Gross Profit Margin	100 %	100 %	100 %	100 %