KNARVIK ØYELEGEKONTOR AS

5914 ISDALSTØ

Finances

Share Ownership

Return on Equity

89,51 %

Current Ratio

1,43

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 852 000	5 741 000	5 620 000	5 522 000
Net Income	1 656 000	1 579 000	1 572 000	1 431 000
Total Assets	4 534 000	4 465 000	4 348 000	4 164 000
Total Equity	1 850 000	1 865 000	1 878 000	1 852 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 852 000	5 741 000	5 620 000	5 522 000
Expenditure	3 827 000	3 717 000	3 605 000	3 687 000
Operating Profit	2 025 000	2 024 000	2 015 000	1 834 000
Financial Income	98 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	98 000	1 000	1 000	1 000
Earnings Before Tax	2 123 000	2 025 000	2 016 000	1 835 000
Tax	467 000	445 000	444 000	404 000
Net Income	1 656 000	1 579 000	1 572 000	1 431 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	695 000	813 000	1 028 000	748 000
Total Current Assets	3 840 000	3 653 000	3 321 000	3 416 000
Total Assets	4 534 000	4 465 000	4 348 000	4 164 000
Total Retained Equity	1 750 000	1 765 000	1 778 000	1 752 000
Total Equity	1 850 000	1 865 000	1 878 000	1 852 000
Total Long-Term Debt	8 000	12 000	16 000	8 000
Total Current Debt	2 676 000	2 589 000	2 455 000	2 304 000
Total Equity and Debt	4 534 000	4 465 000	4 348 000	4 164 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	5 851 000	5 740 000	5 548 000	5 521 000
Other Income	0	1 000	72 000	1 000
Revenue	5 852 000	5 741 000	5 620 000	5 522 000
Cost of Goods Sold	0	0	10 000	−2 000
Salary Costs	2 489 000	2 252 000	2 051 000	2 214 000
Depreciation	186 000	210 000	281 000	209 000
Impairment	0	0	0	0
Expenditure	3 827 000	3 717 000	3 605 000	3 687 000
Operating Profit	2 025 000	2 024 000	2 015 000	1 834 000
Financial Income	98 000	1 000	1 000	1 000
Financial Costs	0	0	0	0
Financial Balance	98 000	1 000	1 000	1 000
Dividends	0	0	0	0
Net Income	1 656 000	1 579 000	1 572 000	1 431 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	693 000	811 000	1 021 000	725 000
Total Tangible Assets	693 000	811 000	1 021 000	725 000
Total Fiancial Fixed Assets	2 000	2 000	7 000	24 000
Total Fixed Assets	695 000	813 000	1 028 000	748 000
Stock	84 000	84 000	84 000	84 000
Total Investments	0	0	0	0
Cash, Bank	1 187 000	1 246 000	653 000	1 626 000
Total Current Assets	3 840 000	3 653 000	3 321 000	3 416 000
Total Assets	4 534 000	4 465 000	4 348 000	4 164 000
Total Equity	1 850 000	1 865 000	1 878 000	1 852 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	12 000	16 000	8 000
Creditors	134 000	187 000	117 000	85 000
Unpaid Taxes	167 000	155 000	152 000	148 000
Dividends	0	0	0	0
Other Current Debt	2 375 000	2 247 000	2 186 000	2 071 000
Total Current Debt	2 676 000	2 589 000	2 455 000	2 304 000
Total Equity and Debt	4 534 000	4 465 000	4 348 000	4 164 000

Financial indicators	2022	2021	2020	2019
Return on Equity	89,51 %	84,66 %	83,71 %	77,27 %
Debt-to-Equity Ratio	0	0,01	0,01	0
Operating Profit Margin	34,6 %	35,26 %	35,85 %	33,21 %
Current Ratio	1,43	1,41	1,35	1,48
Quick Ratio	1,48	1,46	1,4	1,54
Equity Ratio	0,41	0,42	0,43	0,44
Gross Profit Margin	100 %	100 %	99,82 %	100,04 %