BI-BYGGET D-BLOKKA AS

0484 OSLO

Finances

Share Ownership

Return on Equity

5,15 %

Current Ratio

2,2

Debt-to-Equity Ratio

0,38

Key figures (NOK)	2022	2021	2020	2019
Revenue	47 026 000	43 141 000	41 094 000	40 572 000
Net Income	14 337 000	14 141 000	12 367 000	12 333 000
Total Assets	403 298 000	396 713 000	391 613 000	435 918 000
Total Equity	278 169 000	263 832 000	249 690 000	287 324 000

Income (NOK)	2022	2021	2020	2019
Revenue	47 026 000	43 141 000	41 094 000	40 572 000
Expenditure	25 840 000	22 984 000	22 517 000	21 334 000
Operating Profit	21 186 000	20 157 000	18 577 000	19 238 000
Financial Income	658 000	83 000	249 000	611 000
Financial Costs	3 463 000	2 110 000	2 971 000	4 038 000
Financial Balance	−2 805 000	−2 027 000	−2 722 000	−3 427 000
Earnings Before Tax	18 381 000	18 130 000	15 855 000	15 811 000
Tax	4 044 000	3 989 000	3 488 000	3 478 000
Net Income	14 337 000	14 141 000	12 367 000	12 333 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	360 039 000	369 085 000	378 367 000	388 260 000
Total Current Assets	43 259 000	27 628 000	13 246 000	47 658 000
Total Assets	403 298 000	396 713 000	391 613 000	435 918 000
Total Retained Equity	99 069 000	84 732 000	70 590 000	58 224 000
Total Equity	278 169 000	263 832 000	249 690 000	287 324 000
Total Long-Term Debt	105 493 000	115 802 000	126 004 000	136 256 000
Total Current Debt	19 636 000	17 079 000	15 919 000	12 337 000
Total Equity and Debt	403 298 000	396 713 000	391 613 000	435 917 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	47 026 000	43 141 000	41 094 000	40 572 000
Other Income	0	0	0	0
Revenue	47 026 000	43 141 000	41 094 000	40 572 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	10 579 000	10 608 000	12 613 000	9 710 000
Impairment	0	0	0	0
Expenditure	25 840 000	22 984 000	22 517 000	21 334 000
Operating Profit	21 186 000	20 157 000	18 577 000	19 238 000
Financial Income	658 000	83 000	249 000	611 000
Financial Costs	3 463 000	2 110 000	2 971 000	4 038 000
Financial Balance	−2 805 000	−2 027 000	−2 722 000	−3 427 000
Dividends	0	0	0	0
Net Income	14 337 000	14 141 000	12 367 000	12 333 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	49 000	70 000	91 000	112 000
Real Eastate	350 083 000	356 141 000	362 159 000	368 469 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	9 907 000	12 874 000	16 117 000	19 679 000
Total Tangible Assets	359 990 000	369 015 000	378 276 000	388 148 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	360 039 000	369 085 000	378 367 000	388 260 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	12 584 000	46 578 000
Total Current Assets	43 259 000	27 628 000	13 246 000	47 658 000
Total Assets	403 298 000	396 713 000	391 613 000	435 918 000
Total Equity	278 169 000	263 832 000	249 690 000	287 324 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	105 493 000	115 802 000	126 004 000	136 256 000
Creditors	2 443 000	1 493 000	1 006 000	1 462 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 840 000	11 396 000	11 144 000	10 846 000
Total Current Debt	19 636 000	17 079 000	15 919 000	12 337 000
Total Equity and Debt	403 298 000	396 713 000	391 613 000	435 917 000

Financial indicators	2022	2021	2020	2019
Return on Equity	5,15 %	5,36 %	4,95 %	4,29 %
Debt-to-Equity Ratio	0,38	0,44	0,5	0,47
Operating Profit Margin	45,05 %	46,72 %	45,21 %	47,42 %
Current Ratio	2,2	1,62	0,83	3,86
Quick Ratio	2,2	1,62	0,83	3,86
Equity Ratio	0,69	0,67	0,64	0,66
Gross Profit Margin	100 %	100 %	100 %	100 %