WOLFFENSTEIN AS

5221 NESTTUN

Finances

Return on Equity

14,87 %

Current Ratio

2,85

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	4 442 000	3 655 000	4 448 000	2 244 000
Total Assets	35 840 000	42 957 000	39 313 000	36 859 000
Total Equity	29 864 000	32 921 000	39 266 000	35 819 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	47 000	48 000	40 000	35 000
Operating Profit	−47 000	−48 000	−40 000	−35 000
Financial Income	8 509 000	3 820 000	4 859 000	2 964 000
Financial Costs	3 928 000	87 000	330 000	650 000
Financial Balance	4 581 000	3 733 000	4 529 000	2 314 000
Earnings Before Tax	4 534 000	3 686 000	4 489 000	2 279 000
Tax	91 000	31 000	41 000	35 000
Net Income	4 442 000	3 655 000	4 448 000	2 244 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	18 790 000	23 331 000	18 599 000	15 719 000
Total Current Assets	17 049 000	19 627 000	20 714 000	21 140 000
Total Assets	35 840 000	42 957 000	39 313 000	36 859 000
Total Retained Equity	28 720 000	31 778 000	38 123 000	34 675 000
Total Equity	29 864 000	32 921 000	39 266 000	35 819 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	5 976 000	10 036 000	47 000	1 041 000
Total Equity and Debt	35 840 000	42 957 000	39 313 000	36 859 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	47 000	48 000	40 000	35 000
Operating Profit	−47 000	−48 000	−40 000	−35 000
Financial Income	8 509 000	3 820 000	4 859 000	2 964 000
Financial Costs	3 928 000	87 000	330 000	650 000
Financial Balance	4 581 000	3 733 000	4 529 000	2 314 000
Dividends	7 500 000	10 000 000	1 000 000	1 000 000
Net Income	4 442 000	3 655 000	4 448 000	2 244 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	800 000	800 000	800 000	800 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	800 000	800 000	800 000	800 000
Total Fiancial Fixed Assets	17 990 000	22 531 000	17 799 000	14 919 000
Total Fixed Assets	18 790 000	23 331 000	18 599 000	15 719 000
Stock	0	0	0	0
Total Investments	4 596 000	8 717 000	6 131 000	7 347 000
Cash, Bank	4 532 000	6 807 000	11 091 000	12 794 000
Total Current Assets	17 049 000	19 627 000	20 714 000	21 140 000
Total Assets	35 840 000	42 957 000	39 313 000	36 859 000
Total Equity	29 864 000	32 921 000	39 266 000	35 819 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	7 500 000	10 000 000	1 000 000	1 000 000
Other Current Debt	5 878 000	10 005 000	5 000	1 005 000
Total Current Debt	5 976 000	10 036 000	47 000	1 041 000
Total Equity and Debt	35 840 000	42 957 000	39 313 000	36 859 000

Financial indicators	2022	2021	2020	2019
Return on Equity	14,87 %	11,1 %	11,33 %	6,26 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	2,85	1,96	440,72	20,31
Quick Ratio	2,85	1,96	440,72	20,31
Equity Ratio	0,83	0,77	1	0,97
Gross Profit Margin	-	-	-	-