SKJEVLINGEN AS

5011 BERGEN

Finances

Return on Equity

−11,9 %

Current Ratio

11,51

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−927 000	2 453 000	1 679 000	2 113 000
Total Assets	8 469 000	10 796 000	9 543 000	8 367 000
Total Equity	7 788 000	8 715 000	8 362 000	7 183 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	103 000	104 000	93 000	96 000
Operating Profit	−103 000	−104 000	−93 000	−96 000
Financial Income	5 000	2 555 000	1 761 000	2 213 000
Financial Costs	850 000	2 000	2 000	12 000
Financial Balance	−845 000	2 553 000	1 759 000	2 201 000
Earnings Before Tax	−949 000	2 449 000	1 666 000	2 105 000
Tax	−22 000	−4 000	−12 000	−8 000
Net Income	−927 000	2 453 000	1 679 000	2 113 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	631 000	609 000	605 000	593 000
Total Current Assets	7 838 000	10 187 000	8 938 000	7 774 000
Total Assets	8 469 000	10 796 000	9 543 000	8 367 000
Total Retained Equity	7 380 000	8 307 000	7 953 000	6 774 000
Total Equity	7 788 000	8 715 000	8 362 000	7 183 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	681 000	2 081 000	1 181 000	1 184 000
Total Equity and Debt	8 469 000	10 796 000	9 543 000	8 367 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	103 000	104 000	93 000	96 000
Operating Profit	−103 000	−104 000	−93 000	−96 000
Financial Income	5 000	2 555 000	1 761 000	2 213 000
Financial Costs	850 000	2 000	2 000	12 000
Financial Balance	−845 000	2 553 000	1 759 000	2 201 000
Dividends	0	2 100 000	500 000	500 000
Net Income	−927 000	2 453 000	1 679 000	2 113 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	46 000	24 000	20 000	8 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	585 000	585 000	585 000	585 000
Total Fixed Assets	631 000	609 000	605 000	593 000
Stock	0	0	0	0
Total Investments	7 156 000	8 090 000	7 571 000	7 061 000
Cash, Bank	682 000	1 097 000	1 367 000	714 000
Total Current Assets	7 838 000	10 187 000	8 938 000	7 774 000
Total Assets	8 469 000	10 796 000	9 543 000	8 367 000
Total Equity	7 788 000	8 715 000	8 362 000	7 183 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	2 100 000	500 000	500 000
Other Current Debt	681 000	681 000	681 000	684 000
Total Current Debt	681 000	2 081 000	1 181 000	1 184 000
Total Equity and Debt	8 469 000	10 796 000	9 543 000	8 367 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,9 %	28,15 %	20,08 %	29,42 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	11,51	4,9	7,57	6,57
Quick Ratio	11,51	4,9	7,57	6,57
Equity Ratio	0,92	0,81	0,88	0,86
Gross Profit Margin	-	-	-	-