EIENDOM 2 AS

4315 SANDNES

Finances

Share Ownership

Return on Equity

86,01 %

Current Ratio

1,4

Debt-to-Equity Ratio

8,96

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 158 000	1 752 000	1 341 000	1 650 000
Net Income	541 000	−32 000	−20 000	14 000
Total Assets	6 702 000	6 622 000	6 992 000	7 111 000
Total Equity	629 000	101 000	133 000	153 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 158 000	1 752 000	1 341 000	1 650 000
Expenditure	1 360 000	1 441 000	1 007 000	1 281 000
Operating Profit	799 000	311 000	333 000	369 000
Financial Income	42 000	0	1 000	27 000
Financial Costs	296 000	344 000	354 000	382 000
Financial Balance	−254 000	−344 000	−353 000	−355 000
Earnings Before Tax	544 000	−32 000	−20 000	14 000
Tax	3 000	0	0	0
Net Income	541 000	−32 000	−20 000	14 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 090 000	5 725 000	5 824 000	5 900 000
Total Current Assets	613 000	897 000	1 168 000	1 211 000
Total Assets	6 702 000	6 622 000	6 992 000	7 111 000
Total Retained Equity	125 000	−403 000	−371 000	−351 000
Total Equity	629 000	101 000	133 000	153 000
Total Long-Term Debt	5 634 000	6 118 000	6 530 000	6 598 000
Total Current Debt	439 000	403 000	328 000	361 000
Total Equity and Debt	6 702 000	6 622 000	6 992 000	7 111 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 070 000	1 071 000	1 299 000	0
Other Income	1 088 000	680 000	42 000	1 650 000
Revenue	2 158 000	1 752 000	1 341 000	1 650 000
Cost of Goods Sold	60 000	94 000	60 000	60 000
Salary Costs	670 000	663 000	330 000	557 000
Depreciation	94 000	99 000	104 000	138 000
Impairment	0	0	0	0
Expenditure	1 360 000	1 441 000	1 007 000	1 281 000
Operating Profit	799 000	311 000	333 000	369 000
Financial Income	42 000	0	1 000	27 000
Financial Costs	296 000	344 000	354 000	382 000
Financial Balance	−254 000	−344 000	−353 000	−355 000
Dividends	0	0	0	0
Net Income	541 000	−32 000	−20 000	14 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 577 000	5 651 000	5 728 000	5 809 000
Machinery and Plant Facilities	42 000	57 000	73 000	0
Fixtures	12 000	17 000	23 000	91 000
Total Tangible Assets	5 630 000	5 725 000	5 824 000	5 900 000
Total Fiancial Fixed Assets	459 000	0	0	0
Total Fixed Assets	6 090 000	5 725 000	5 824 000	5 900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	520 000	403 000	622 000	701 000
Total Current Assets	613 000	897 000	1 168 000	1 211 000
Total Assets	6 702 000	6 622 000	6 992 000	7 111 000
Total Equity	629 000	101 000	133 000	153 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 634 000	6 118 000	6 530 000	6 598 000
Creditors	24 000	16 000	26 000	20 000
Unpaid Taxes	206 000	99 000	63 000	124 000
Dividends	0	0	0	0
Other Current Debt	209 000	288 000	239 000	216 000
Total Current Debt	439 000	403 000	328 000	361 000
Total Equity and Debt	6 702 000	6 622 000	6 992 000	7 111 000

Financial indicators	2022	2021	2020	2019
Return on Equity	86,01 %	−31,68 %	−15,04 %	9,15 %
Debt-to-Equity Ratio	8,96	60,57	49,1	43,12
Operating Profit Margin	37,03 %	17,75 %	24,83 %	22,36 %
Current Ratio	1,4	2,23	3,56	3,35
Quick Ratio	1,4	2,23	3,56	3,35
Equity Ratio	0,09	0,02	0,02	0,02
Gross Profit Margin	97,22 %	94,63 %	95,53 %	96,36 %