company

BOA INVEST AS

2819 GJØVIK

Finances

Roles & Owners Share Ownership Announcements

Return on Equity

−11,78 %

Current Ratio

26,81

Debt-to-Equity Ratio

0,66

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 679 000	4 393 000	0	0
Net Income	−1 468 000	1 314 000	11 673 000	−200 000
Total Assets	20 944 000	19 470 000	16 708 000	5 161 000
Total Equity	12 459 000	14 076 000	16 539 000	4 866 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 679 000	4 393 000	0	0
Expenditure	9 273 000	4 258 000	516 000	200 000
Operating Profit	−595 000	134 000	−516 000	−200 000
Financial Income	649 000	1 261 000	12 192 000	0
Financial Costs	1 521 000	81 000	3 000	0
Financial Balance	−872 000	1 180 000	12 189 000	0
Earnings Before Tax	−1 468 000	1 314 000	11 673 000	−200 000
Tax	0	0	0	0
Net Income	−1 468 000	1 314 000	11 673 000	−200 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 766 000	0	0	5 029 000
Total Current Assets	8 177 000	19 470 000	16 708 000	133 000
Total Assets	20 944 000	19 470 000	16 708 000	5 161 000
Total Retained Equity	12 137 000	13 754 000	16 217 000	4 544 000
Total Equity	12 459 000	14 076 000	16 539 000	4 866 000
Total Long-Term Debt	8 180 000	3 350 000	0	0
Total Current Debt	305 000	2 044 000	170 000	296 000
Total Equity and Debt	20 944 000	19 470 000	16 708 000	5 161 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	8 679 000	4 393 000	0	0
Revenue	8 679 000	4 393 000	0	0
Cost of Goods Sold	8 043 000	3 849 000	0	0
Salary Costs	846 000	134 000	155 000	21 000
Depreciation	8 000	0	0	0
Impairment	0	0	0	0
Expenditure	9 273 000	4 258 000	516 000	200 000
Operating Profit	−595 000	134 000	−516 000	−200 000
Financial Income	649 000	1 261 000	12 192 000	0
Financial Costs	1 521 000	81 000	3 000	0
Financial Balance	−872 000	1 180 000	12 189 000	0
Dividends	150 000	0	0	0
Net Income	−1 468 000	1 314 000	11 673 000	−200 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	12 723 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	43 000	0	0	0
Total Tangible Assets	12 766 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	5 029 000
Total Fixed Assets	12 766 000	0	0	5 029 000
Stock	0	7 459 000	0	0
Total Investments	7 773 000	10 829 000	12 676 000	0
Cash, Bank	293 000	1 183 000	4 033 000	131 000
Total Current Assets	8 177 000	19 470 000	16 708 000	133 000
Total Assets	20 944 000	19 470 000	16 708 000	5 161 000
Total Equity	12 459 000	14 076 000	16 539 000	4 866 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 180 000	3 350 000	0	0
Creditors	35 000	460 000	6 000	11 000
Unpaid Taxes	18 000	4 000	21 000	5 000
Dividends	150 000	0	0	0
Other Current Debt	252 000	1 580 000	143 000	280 000
Total Current Debt	305 000	2 044 000	170 000	296 000
Total Equity and Debt	20 944 000	19 470 000	16 708 000	5 161 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−11,78 %	9,34 %	70,58 %	−4,11 %
Debt-to-Equity Ratio	0,66	0,24	0	0
Operating Profit Margin	−6,86 %	3,05 %	-	-
Current Ratio	26,81	9,53	98,28	0,45
Quick Ratio	26,81	−3,6	98,28	0,45
Equity Ratio	0,59	0,72	0,99	0,94
Gross Profit Margin	7,33 %	12,38 %	-	-

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English