F ANDERSEN INVEST AS

1624 GRESSVIK

Finances

Share Ownership

Return on Equity

72,19 %

Current Ratio

15,13

Debt-to-Equity Ratio

0,17

Key figures (NOK)	2022	2021	2020	2019
Revenue	17 608 000	2 184 000	1 185 000	1 195 000
Net Income	12 950 000	820 000	362 000	235 000
Total Assets	22 512 000	8 688 000	8 040 000	7 953 000
Total Equity	17 939 000	5 989 000	5 170 000	5 107 000

Income (NOK)	2022	2021	2020	2019
Revenue	17 608 000	2 184 000	1 185 000	1 195 000
Expenditure	1 146 000	1 136 000	726 000	860 000
Operating Profit	16 462 000	1 048 000	459 000	334 000
Financial Income	117 000	3 000	7 000	5 000
Financial Costs	0	0	0	32 000
Financial Balance	117 000	3 000	7 000	−27 000
Earnings Before Tax	16 579 000	1 051 000	466 000	306 000
Tax	3 629 000	231 000	104 000	72 000
Net Income	12 950 000	820 000	362 000	235 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	77 000	5 086 000	5 256 000	5 269 000
Total Current Assets	22 436 000	3 602 000	2 784 000	2 684 000
Total Assets	22 512 000	8 688 000	8 040 000	7 953 000
Total Retained Equity	12 839 000	889 000	70 000	7 000
Total Equity	17 939 000	5 989 000	5 170 000	5 107 000
Total Long-Term Debt	3 091 000	241 000	245 000	221 000
Total Current Debt	1 483 000	2 457 000	2 626 000	2 626 000
Total Equity and Debt	22 512 000	8 688 000	8 040 000	7 953 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	622 000	218 000	649 000	679 000
Other Income	16 986 000	1 966 000	536 000	515 000
Revenue	17 608 000	2 184 000	1 185 000	1 195 000
Cost of Goods Sold	27 000	0	0	0
Salary Costs	2 000	15 000	7 000	0
Depreciation	98 000	170 000	151 000	144 000
Impairment	0	0	0	0
Expenditure	1 146 000	1 136 000	726 000	860 000
Operating Profit	16 462 000	1 048 000	459 000	334 000
Financial Income	117 000	3 000	7 000	5 000
Financial Costs	0	0	0	32 000
Financial Balance	117 000	3 000	7 000	−27 000
Dividends	1 000 000	0	300 000	350 000
Net Income	12 950 000	820 000	362 000	235 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	4 372 000	4 500 000	4 629 000
Machinery and Plant Facilities	0	603 000	603 000	603 000
Fixtures	77 000	111 000	153 000	37 000
Total Tangible Assets	77 000	5 086 000	5 256 000	5 269 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	77 000	5 086 000	5 256 000	5 269 000
Stock	0	0	0	0
Total Investments	15 585 000	0	0	0
Cash, Bank	6 819 000	3 312 000	2 426 000	2 391 000
Total Current Assets	22 436 000	3 602 000	2 784 000	2 684 000
Total Assets	22 512 000	8 688 000	8 040 000	7 953 000
Total Equity	17 939 000	5 989 000	5 170 000	5 107 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 091 000	241 000	245 000	221 000
Creditors	19 000	17 000	16 000	9 000
Unpaid Taxes	0	2 000	1 000	0
Dividends	1 000 000	0	300 000	350 000
Other Current Debt	−16 000	2 204 000	2 210 000	2 198 000
Total Current Debt	1 483 000	2 457 000	2 626 000	2 626 000
Total Equity and Debt	22 512 000	8 688 000	8 040 000	7 953 000

Financial indicators	2022	2021	2020	2019
Return on Equity	72,19 %	13,69 %	7 %	4,6 %
Debt-to-Equity Ratio	0,17	0,04	0,05	0,04
Operating Profit Margin	93,49 %	47,99 %	38,73 %	27,95 %
Current Ratio	15,13	1,47	1,06	1,02
Quick Ratio	15,13	1,47	1,06	1,02
Equity Ratio	0,8	0,69	0,64	0,64
Gross Profit Margin	99,85 %	100 %	100 %	100 %