ÅSANE BUTIKKEIENDOM SANDEFJORD AS

3511 HØNEFOSS

Finances

Share Ownership

Return on Equity

19,81 %

Current Ratio

0,69

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	4 290 000	4 121 000	4 052 000	3 979 000
Net Income	2 118 000	2 130 000	1 659 000	1 896 000
Total Assets	35 876 000	34 066 000	36 543 000	35 592 000
Total Equity	10 691 000	10 672 000	10 610 000	10 496 000

Income (NOK)	2022	2021	2020	2019
Revenue	4 290 000	4 121 000	4 052 000	3 979 000
Expenditure	1 021 000	1 010 000	1 208 000	873 000
Operating Profit	3 269 000	3 111 000	2 844 000	3 106 000
Financial Income	0	0	2 000	6 000
Financial Costs	554 000	380 000	719 000	681 000
Financial Balance	−554 000	−380 000	−717 000	−675 000
Earnings Before Tax	2 715 000	2 731 000	2 127 000	2 431 000
Tax	597 000	601 000	468 000	535 000
Net Income	2 118 000	2 130 000	1 659 000	1 896 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	33 242 000	32 408 000	33 139 000	33 889 000
Total Current Assets	2 635 000	1 658 000	3 403 000	1 703 000
Total Assets	35 876 000	34 066 000	36 543 000	35 592 000
Total Retained Equity	1 853 000	1 833 000	1 771 000	1 657 000
Total Equity	10 691 000	10 672 000	10 610 000	10 496 000
Total Long-Term Debt	21 343 000	20 570 000	23 767 000	22 678 000
Total Current Debt	3 842 000	2 824 000	2 166 000	2 419 000
Total Equity and Debt	35 876 000	34 066 000	36 543 000	35 592 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	4 290 000	4 121 000	4 052 000	3 979 000
Other Income	0	0	0	0
Revenue	4 290 000	4 121 000	4 052 000	3 979 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	751 000	750 000	750 000	750 000
Impairment	0	0	0	0
Expenditure	1 021 000	1 010 000	1 208 000	873 000
Operating Profit	3 269 000	3 111 000	2 844 000	3 106 000
Financial Income	0	0	2 000	6 000
Financial Costs	554 000	380 000	719 000	681 000
Financial Balance	−554 000	−380 000	−717 000	−675 000
Dividends	0	0	0	0
Net Income	2 118 000	2 130 000	1 659 000	1 896 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	33 242 000	32 408 000	33 139 000	33 889 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	33 242 000	32 408 000	33 139 000	33 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	33 242 000	32 408 000	33 139 000	33 889 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 678 000
Total Current Assets	2 635 000	1 658 000	3 403 000	1 703 000
Total Assets	35 876 000	34 066 000	36 543 000	35 592 000
Total Equity	10 691 000	10 672 000	10 610 000	10 496 000
Short-Term Group Debt	2 690 000	2 817 000	2 146 000	2 355 000
Total Long-Term Debt	21 343 000	20 570 000	23 767 000	22 678 000
Creditors	1 143 000	0	12 000	48 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	8 000	8 000	8 000	15 000
Total Current Debt	3 842 000	2 824 000	2 166 000	2 419 000
Total Equity and Debt	35 876 000	34 066 000	36 543 000	35 592 000

Financial indicators	2022	2021	2020	2019
Return on Equity	19,81 %	19,96 %	15,64 %	18,06 %
Debt-to-Equity Ratio	2	1,93	2,24	2,16
Operating Profit Margin	76,2 %	75,49 %	70,19 %	78,06 %
Current Ratio	0,69	0,59	1,57	0,7
Quick Ratio	0,69	0,59	1,57	0,7
Equity Ratio	0,3	0,31	0,29	0,29
Gross Profit Margin	100 %	100 %	100 %	100 %