MISILD AS

2337 TANGEN

Finances

Return on Equity

12,68 %

Current Ratio

10,76

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 341 000	1 171 000	936 000	833 000
Total Assets	11 617 000	11 260 000	11 099 000	10 167 000
Total Equity	10 573 000	10 232 000	10 061 000	10 125 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	21 000	13 000	10 000	7 000
Operating Profit	−21 000	−13 000	−10 000	−7 000
Financial Income	1 385 000	1 194 000	967 000	865 000
Financial Costs	0	0	0	0
Financial Balance	1 385 000	1 194 000	967 000	865 000
Earnings Before Tax	1 364 000	1 180 000	956 000	858 000
Tax	24 000	9 000	20 000	25 000
Net Income	1 341 000	1 171 000	936 000	833 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	467 000	467 000	2 819 000	2 487 000
Total Current Assets	11 150 000	10 793 000	8 280 000	7 680 000
Total Assets	11 617 000	11 260 000	11 099 000	10 167 000
Total Retained Equity	10 453 000	10 112 000	9 941 000	10 005 000
Total Equity	10 573 000	10 232 000	10 061 000	10 125 000
Total Long-Term Debt	9 000	8 000	6 000	5 000
Total Current Debt	1 036 000	1 021 000	1 032 000	37 000
Total Equity and Debt	11 617 000	11 260 000	11 099 000	10 167 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	21 000	13 000	10 000	7 000
Operating Profit	−21 000	−13 000	−10 000	−7 000
Financial Income	1 385 000	1 194 000	967 000	865 000
Financial Costs	0	0	0	0
Financial Balance	1 385 000	1 194 000	967 000	865 000
Dividends	1 000 000	1 000 000	1 000 000	0
Net Income	1 341 000	1 171 000	936 000	833 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	467 000	467 000	2 819 000	2 487 000
Total Fixed Assets	467 000	467 000	2 819 000	2 487 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	9 854 000	9 621 000	6 620 000	6 911 000
Total Current Assets	11 150 000	10 793 000	8 280 000	7 680 000
Total Assets	11 617 000	11 260 000	11 099 000	10 167 000
Total Equity	10 573 000	10 232 000	10 061 000	10 125 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	9 000	8 000	6 000	5 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	1 000 000	1 000 000	1 000 000	0
Other Current Debt	13 000	13 000	13 000	13 000
Total Current Debt	1 036 000	1 021 000	1 032 000	37 000
Total Equity and Debt	11 617 000	11 260 000	11 099 000	10 167 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,68 %	11,44 %	9,3 %	8,23 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	10,76	10,57	8,02	207,57
Quick Ratio	10,76	10,57	8,02	207,57
Equity Ratio	0,91	0,91	0,91	1
Gross Profit Margin	-	-	-	-