OPIO INVEST AS

3230 SANDEFJORD

Finances

Return on Equity

202,51 %

Current Ratio

1,09

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	3 463 000	4 506 000	7 641 000	4 857 000
Total Assets	5 261 000	6 303 000	9 323 000	6 654 000
Total Equity	1 710 000	1 747 000	1 741 000	1 600 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	31 000	30 000	26 000	26 000
Operating Profit	−31 000	−30 000	−26 000	−26 000
Financial Income	3 513 000	4 562 000	7 715 000	4 912 000
Financial Costs	0	0	0	0
Financial Balance	3 513 000	4 562 000	7 715 000	4 912 000
Earnings Before Tax	3 482 000	4 532 000	7 689 000	4 886 000
Tax	19 000	26 000	48 000	29 000
Net Income	3 463 000	4 506 000	7 641 000	4 857 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 412 000	1 412 000	1 412 000	1 412 000
Total Current Assets	3 849 000	4 891 000	7 911 000	5 242 000
Total Assets	5 261 000	6 303 000	9 323 000	6 654 000
Total Retained Equity	1 525 000	1 562 000	1 556 000	1 415 000
Total Equity	1 710 000	1 747 000	1 741 000	1 600 000
Total Long-Term Debt	23 000	30 000	28 000	32 000
Total Current Debt	3 528 000	4 526 000	7 554 000	5 021 000
Total Equity and Debt	5 261 000	6 303 000	9 323 000	6 654 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	31 000	30 000	26 000	26 000
Operating Profit	−31 000	−30 000	−26 000	−26 000
Financial Income	3 513 000	4 562 000	7 715 000	4 912 000
Financial Costs	0	0	0	0
Financial Balance	3 513 000	4 562 000	7 715 000	4 912 000
Dividends	3 500 000	4 500 000	7 500 000	5 000 000
Net Income	3 463 000	4 506 000	7 641 000	4 857 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 412 000	1 412 000	1 412 000	1 412 000
Total Fixed Assets	1 412 000	1 412 000	1 412 000	1 412 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	338 000	340 000	3 710 000	330 000
Total Current Assets	3 849 000	4 891 000	7 911 000	5 242 000
Total Assets	5 261 000	6 303 000	9 323 000	6 654 000
Total Equity	1 710 000	1 747 000	1 741 000	1 600 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	23 000	30 000	28 000	32 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	3 500 000	4 500 000	7 500 000	5 000 000
Other Current Debt	3 000	3 000	1 000	1 000
Total Current Debt	3 528 000	4 526 000	7 554 000	5 021 000
Total Equity and Debt	5 261 000	6 303 000	9 323 000	6 654 000

Financial indicators	2022	2021	2020	2019
Return on Equity	202,51 %	257,93 %	438,89 %	303,56 %
Debt-to-Equity Ratio	0,01	0,02	0,02	0,02
Operating Profit Margin	-	-	-	-
Current Ratio	1,09	1,08	1,05	1,04
Quick Ratio	1,09	1,08	1,05	1,04
Equity Ratio	0,33	0,28	0,19	0,24
Gross Profit Margin	-	-	-	-