ARKITEKTKONTORET HAALAND AS

0356 OSLO

Finances

Return on Equity

7,43 %

Current Ratio

8,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 000 000	480 000	972 000	987 000
Net Income	244 000	−65 000	346 000	1 000
Total Assets	3 616 000	3 306 000	3 359 000	2 973 000
Total Equity	3 282 000	3 038 000	3 103 000	2 757 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 000 000	480 000	972 000	987 000
Expenditure	696 000	605 000	621 000	991 000
Operating Profit	304 000	−125 000	351 000	−4 000
Financial Income	25 000	62 000	14 000	5 000
Financial Costs	31 000	2 000	0	0
Financial Balance	−6 000	60 000	14 000	5 000
Earnings Before Tax	298 000	−65 000	365 000	1 000
Tax	54 000	0	19 000	0
Net Income	244 000	−65 000	346 000	1 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	634 000	662 000	384 000	80 000
Total Current Assets	2 982 000	2 644 000	2 975 000	2 893 000
Total Assets	3 616 000	3 306 000	3 359 000	2 973 000
Total Retained Equity	3 182 000	2 938 000	3 003 000	2 657 000
Total Equity	3 282 000	3 038 000	3 103 000	2 757 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	333 000	267 000	256 000	216 000
Total Equity and Debt	3 616 000	3 306 000	3 359 000	2 973 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 000 000	480 000	960 000	987 000
Other Income	0	0	12 000	0
Revenue	1 000 000	480 000	972 000	987 000
Cost of Goods Sold	0	0	0	0
Salary Costs	451 000	419 000	438 000	746 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	696 000	605 000	621 000	991 000
Operating Profit	304 000	−125 000	351 000	−4 000
Financial Income	25 000	62 000	14 000	5 000
Financial Costs	31 000	2 000	0	0
Financial Balance	−6 000	60 000	14 000	5 000
Dividends	0	0	0	0
Net Income	244 000	−65 000	346 000	1 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	634 000	662 000	384 000	80 000
Total Fixed Assets	634 000	662 000	384 000	80 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 304 000	972 000	1 365 000	1 243 000
Total Current Assets	2 982 000	2 644 000	2 975 000	2 893 000
Total Assets	3 616 000	3 306 000	3 359 000	2 973 000
Total Equity	3 282 000	3 038 000	3 103 000	2 757 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	10 000	10 000	0	0
Unpaid Taxes	41 000	42 000	128 000	66 000
Dividends	0	0	0	0
Other Current Debt	229 000	215 000	109 000	150 000
Total Current Debt	333 000	267 000	256 000	216 000
Total Equity and Debt	3 616 000	3 306 000	3 359 000	2 973 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,43 %	−2,14 %	11,15 %	0,04 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	30,4 %	−26,04 %	36,11 %	−0,41 %
Current Ratio	8,95	9,9	11,62	13,39
Quick Ratio	8,95	9,9	11,62	13,39
Equity Ratio	0,91	0,92	0,92	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %