FJELLVIKEN AS

1369 STABEKK

Finances

Return on Equity

0,4 %

Current Ratio

58,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	456 000	473 000	472 000	422 000
Net Income	34 000	186 000	187 000	218 000
Total Assets	8 521 000	8 527 000	9 684 000	9 505 000
Total Equity	8 500 000	8 467 000	9 630 000	9 443 000

Income (NOK)	2022	2021	2020	2019
Revenue	456 000	473 000	472 000	422 000
Expenditure	359 000	346 000	326 000	230 000
Operating Profit	96 000	126 000	146 000	191 000
Financial Income	4 000	89 000	75 000	73 000
Financial Costs	58 000	0	0	0
Financial Balance	−54 000	89 000	75 000	73 000
Earnings Before Tax	42 000	215 000	221 000	264 000
Tax	8 000	29 000	34 000	45 000
Net Income	34 000	186 000	187 000	218 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	7 342 000	7 403 000	7 390 000	7 021 000
Total Current Assets	1 179 000	1 124 000	2 294 000	2 484 000
Total Assets	8 521 000	8 527 000	9 684 000	9 505 000
Total Retained Equity	8 425 000	8 391 000	9 555 000	9 368 000
Total Equity	8 500 000	8 467 000	9 630 000	9 443 000
Total Long-Term Debt	0	9 000	14 000	0
Total Current Debt	20 000	51 000	40 000	62 000
Total Equity and Debt	8 521 000	8 527 000	9 684 000	9 505 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	456 000	473 000	472 000	422 000
Revenue	456 000	473 000	472 000	422 000
Cost of Goods Sold	0	0	0	0
Salary Costs	16 000	16 000	16 000	12 000
Depreciation	93 000	93 000	58 000	11 000
Impairment	0	0	0	0
Expenditure	359 000	346 000	326 000	230 000
Operating Profit	96 000	126 000	146 000	191 000
Financial Income	4 000	89 000	75 000	73 000
Financial Costs	58 000	0	0	0
Financial Balance	−54 000	89 000	75 000	73 000
Dividends	0	1 350 000	0	0
Net Income	34 000	186 000	187 000	218 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 977 000	6 977 000	6 977 000	6 977 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	226 000	319 000	413 000	44 000
Total Tangible Assets	7 203 000	7 296 000	7 390 000	7 021 000
Total Fiancial Fixed Assets	139 000	107 000	0	0
Total Fixed Assets	7 342 000	7 403 000	7 390 000	7 021 000
Stock	0	0	0	0
Total Investments	236 000	575 000	357 000	601 000
Cash, Bank	914 000	539 000	1 930 000	1 878 000
Total Current Assets	1 179 000	1 124 000	2 294 000	2 484 000
Total Assets	8 521 000	8 527 000	9 684 000	9 505 000
Total Equity	8 500 000	8 467 000	9 630 000	9 443 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	9 000	14 000	0
Creditors	0	14 000	11 000	8 000
Unpaid Taxes	4 000	4 000	4 000	3 000
Dividends	0	1 350 000	0	0
Other Current Debt	0	0	5 000	6 000
Total Current Debt	20 000	51 000	40 000	62 000
Total Equity and Debt	8 521 000	8 527 000	9 684 000	9 505 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0,4 %	2,2 %	1,94 %	2,31 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	21,05 %	26,64 %	30,93 %	45,26 %
Current Ratio	58,95	22,04	57,35	40,06
Quick Ratio	58,95	22,04	57,35	40,06
Equity Ratio	1	0,99	0,99	0,99
Gross Profit Margin	100 %	100 %	100 %	100 %