BLAR AS

5610 ØYSTESE

Finances

Return on Equity

11,89 %

Current Ratio

6,95

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	1 104 000	1 823 000	1 349 000	1 393 000
Total Assets	10 102 000	8 998 000	7 675 000	6 626 000
Total Equity	9 289 000	8 684 000	7 161 000	6 312 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	33 000	19 000	54 000	170 000
Operating Profit	−33 000	−19 000	−54 000	−170 000
Financial Income	1 552 000	1 850 000	1 403 000	1 537 000
Financial Costs	401 000	1 000	1 000	0
Financial Balance	1 151 000	1 849 000	1 402 000	1 537 000
Earnings Before Tax	1 118 000	1 830 000	1 348 000	1 366 000
Tax	14 000	7 000	0	−27 000
Net Income	1 104 000	1 823 000	1 349 000	1 393 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 444 000	4 458 000	4 465 000	4 465 000
Total Current Assets	5 658 000	4 540 000	3 210 000	2 161 000
Total Assets	10 102 000	8 998 000	7 675 000	6 626 000
Total Retained Equity	8 463 000	7 858 000	6 335 000	5 486 000
Total Equity	9 289 000	8 684 000	7 161 000	6 312 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	814 000	314 000	514 000	314 000
Total Equity and Debt	10 102 000	8 998 000	7 675 000	6 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	33 000	19 000	54 000	170 000
Operating Profit	−33 000	−19 000	−54 000	−170 000
Financial Income	1 552 000	1 850 000	1 403 000	1 537 000
Financial Costs	401 000	1 000	1 000	0
Financial Balance	1 151 000	1 849 000	1 402 000	1 537 000
Dividends	500 000	300 000	500 000	300 000
Net Income	1 104 000	1 823 000	1 349 000	1 393 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	6 000	20 000	27 000	27 000
Real Eastate	3 306 000	3 306 000	3 306 000	3 306 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 306 000	3 306 000	3 306 000	3 306 000
Total Fiancial Fixed Assets	1 132 000	1 132 000	1 132 000	1 132 000
Total Fixed Assets	4 444 000	4 458 000	4 465 000	4 465 000
Stock	0	0	0	0
Total Investments	3 064 000	3 060 000	2 116 000	1 530 000
Cash, Bank	2 594 000	1 467 000	1 081 000	627 000
Total Current Assets	5 658 000	4 540 000	3 210 000	2 161 000
Total Assets	10 102 000	8 998 000	7 675 000	6 626 000
Total Equity	9 289 000	8 684 000	7 161 000	6 312 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	500 000	300 000	500 000	300 000
Other Current Debt	314 000	14 000	14 000	14 000
Total Current Debt	814 000	314 000	514 000	314 000
Total Equity and Debt	10 102 000	8 998 000	7 675 000	6 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,89 %	20,99 %	18,84 %	22,07 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	-	-	-
Current Ratio	6,95	14,46	6,25	6,88
Quick Ratio	6,95	14,46	6,25	6,88
Equity Ratio	0,92	0,97	0,93	0,95
Gross Profit Margin	-	-	-	-