DELTA RÅDGIVNING ANS

7017 TRONDHEIM

Finances

Share Ownership

Return on Equity

71,43 %

Current Ratio

N/A

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	42 000	40 000	44 000	29 000
Net Income	5 000	2 000	−6 000	−9 000
Total Assets	7 000	2 000	0	6 000
Total Equity	7 000	2 000	0	6 000

Income (NOK)	2022	2021	2020	2019
Revenue	42 000	40 000	44 000	29 000
Expenditure	36 000	37 000	48 000	37 000
Operating Profit	7 000	3 000	−4 000	−8 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Earnings Before Tax	5 000	2 000	−6 000	−9 000
Tax	0	0	0	0
Net Income	5 000	2 000	−6 000	−9 000

Balance (NOK)	2022	2021	2019
Total Fixed Assets	0	0	0
Total Current Assets	7 000	2 000	6 000
Total Assets	7 000	2 000	6 000
Total Retained Equity	7 000	2 000	6 000
Total Equity	7 000	2 000	6 000
Total Long-Term Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	7 000	2 000	6 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	42 000	40 000	44 000	29 000
Other Income	0	0	0	0
Revenue	42 000	40 000	44 000	29 000
Cost of Goods Sold	0	0	0	0
Salary Costs	36 000	37 000	48 000	37 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	36 000	37 000	48 000	37 000
Operating Profit	7 000	3 000	−4 000	−8 000
Financial Income	0	0	0	0
Financial Costs	2 000	2 000	2 000	2 000
Financial Balance	−2 000	−2 000	−2 000	−2 000
Dividends	0	0	0	0
Net Income	5 000	2 000	−6 000	−9 000

Balance details (NOK)	2022	2021	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	2 000	0	0
Total Current Assets	7 000	2 000	6 000
Total Assets	7 000	2 000	6 000
Total Equity	7 000	2 000	6 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	0	0	0
Unpaid Taxes	0	0	0
Dividends	0	0	0
Other Current Debt	0	0	0
Total Current Debt	0	0	0
Total Equity and Debt	7 000	2 000	6 000

Financial indicators	2022	2021	2020	2019
Return on Equity	71,43 %	100 %	-	−150 %
Debt-to-Equity Ratio	0	0	-	0
Operating Profit Margin	16,67 %	7,5 %	−9,09 %	−27,59 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	1	1	-	1
Gross Profit Margin	100 %	100 %	100 %	100 %